EN DE

Liberty Northwest Bancorp Inc. (LBNW) Fair Value & Analysis

Financial Services · US · Market cap $10.4M

LN Liberty Northwest Bancorp Inc. logo Liberty Northwest Bancorp Inc. LBNW · US
Price$6.23
Fair Value$12.46
Upside+100.0%
Quality49/100
Watch Liberty Northwest Bancorp Inc. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
High debt · generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 41/100
Evidence: Low Range $9.40 – $15.52 Share as image

Fair value as of: Aug 19, 2026

From 7 valuation models · updated today

Fair value updated Aug 19, 2026, revised from $0.0250 to $12.46 (+49,740.0%) since Aug 13, 2026.

Below-average quality, screening 100% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case ($9.40). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$8.00 $4.83 Fair Value $12.46 Jul 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

49‑month range $4.83 – $8.00 · fair‑value band $9.40 – $15.52 · the $6.23 price screens below the $12.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Liberty Northwest Bancorp Inc. (LBNW) currently trades at $6.23, while our model-based Fair Value estimate is $12.46, implying the stock looks roughly 100.0% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

The balance sheet holds a net cash position of $4.2M. Fundamentals as of Aug 19, 2026

Our scenario range runs from $9.40 (bear case) to $15.52 (bull case); at $6.23, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 18% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 47% fair-value upside, at 100%, LBNW screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $10.61 $13.56 $17.10 80
Rev-Margin DCF $10.25 $14.59 $19.72 74
NCAV (Graham) $3.94 $5.27 $7.87 50
All 7 models by family
DCF Models
FCF DCF $10.63 $14.11 $18.58 38
5Y Revenue Exit $10.25 $14.55 $20.03 39
10Y Revenue Exit $10.13 $13.74 $18.60 36
Multiples
EV/Revenue $10.38 $13.76 $17.14 43
Asset-Based
NCAV (Graham) $3.94 $5.27 $7.87 50
Growth DCF
Growth DCF $10.61 $13.56 $17.10 80
Rev-Margin DCF $10.25 $14.59 $19.72 74

Widest divergence: DCF Models ($14.11) versus Asset-Based ($5.27). Highest evidence: Growth DCF (80).

Notify me when LBNW reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow $1.6M FY2025
EPS (TTM) $-0.3200
Net cash $4.2M FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 52 · Market factors (momentum, volatility) 57

Profitability 5
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Liberty Northwest Bancorp, Inc. operates as a bank holding company for Liberty Bank that provides various banking services to individual and corporate customers.

Full company description

Liberty Northwest Bancorp, Inc. operates as a bank holding company for Liberty Bank that provides various banking services to individual and corporate customers. Its deposit products include checking, savings, and term certificate accounts; and lending products comprise commercial real estate loans, residential real estate loans, commercial term loans, SBA guarantee loans, lines of credit, personal loans, commercial loans, and mortgages. The company also offers mobile deposit, cash management, online banking, merchant card processing, credit/debit cards, and courier services. It operates through its main office in Poulsbo, Washington, as well as through a leased space in Bellevue, Washington. The company was founded in 2009 and is based in Poulsbo, Washington.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Liberty Northwest Bancorp Inc. reported revenue of $9.4M in FY2025 versus $7.0M in FY2021, a compound +7.8%/yr. Reported net income was −$540K in FY2025.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$9.4M
Latest YoY
+5.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Revenue +7.8%/yr
FY21 $7.0M
FY22 $6.8M
FY23 $8.4M
FY24 $8.9M
FY25 $9.4M
Net income
FY21 $219K
FY22 $539K
FY23 $35.0K
FY24 $3.0K
FY25 −$540K

Watch LBNW: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Liberty Northwest Bancorp Inc. Fair Value". https://www.fairvalue-calculator.com/stock/LBNW

Peer Group

Banks - Regional · 1089 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +100% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Debt / equity 1.71× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/B 0.79× · Cheaper than median
P/FCF 6.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 0 · sector 44
PAST 0 · sector 41
HEALTH 15 · sector 85
DIVIDEND 0 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,350 IDR 4,637 IDR -27%
KB Financial Group 105560 168,100 KRW 220,258 KRW +31%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 3,110 IDR 3,792 IDR +22%
PT Bank Mandiri (Persero) Tbk BMRI 4,130 IDR 6,067 IDR +47%
Banco Bradesco S.A BBD 5,120 ARS 8,400 ARS +64%
Shinhan Financial Group 055550 103,800 KRW 146,032 KRW +41%
Hana Financial Group 086790 127,900 KRW 210,506 KRW +65%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,500 VND 45,959 VND -23%
Woori Financial Group 316140 33,000 KRW 60,758 KRW +84%

Compare Liberty Northwest Bancorp Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Liberty Northwest Bancorp Inc. (LBNW) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of $12.46 versus a price of $6.23, about +100% (undervalued).
What is the fair value of LBNW?
Our model-based fair value for Liberty Northwest Bancorp Inc. is $12.46 (as of Aug 19, 2026), built from audited fundamentals. The current price is $6.23.
What is the quality score of LBNW?
Liberty Northwest Bancorp Inc. has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of LBNW?
The net profit margin of Liberty Northwest Bancorp Inc. is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Liberty Northwest Bancorp Inc. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.