Fair Value Calculator Fair Value Calculator
EN DE

Le Lavoir Limited (LELAVOIR) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹399M

LL Le Lavoir Limited LELAVOIR · BSE
Price₹115.00
Fair Value₹47.90
Upside-58.3%
Quality30/100
Watch Le Lavoir Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹35.93 – ₹59.88

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price −23.6% over the past month.

Price vs Fair Value (12 months)

₹330.25 ₹115.00 Fair Value ₹47.90 Jun 2025 Jul 2026

12‑month range ₹115.00 – ₹330.25 · fair‑value band ₹35.93 – ₹59.88 · the ₹115.00 price screens above the ₹47.90 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Le Lavoir Limited (LELAVOIR) currently trades at ₹115.00, while our model-based Fair Value estimate is ₹47.90 — implying the stock looks roughly 58.3% overvalued today. We read business quality at 30/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Le Lavoir Limited generated revenue of ₹89.5M at a net margin of 25.0%. Revenue grew 189.4% year over year. It earns a return on equity of 13.7%. Net debt stands at ₹14.3M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹35.93 (bear case) to ₹59.88 (bull case); at ₹115.00, the current price sits above that range. The share trades about 66% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 14% fair-value upside — at -58%, LELAVOIR screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹89.5M
Revenue growth (YoY) +189%
Net margin 25.0%
Return on equity 13.7%
Free cash flow −₹121M FY2026
P/E ratio 16.7
More key figures
Operating margin 32.4%
EPS (TTM) ₹6.88
EPS growth (YoY) +79.8%
Net debt ₹14.3M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Le Lavoir Limited provides special consumer services in India. The company was formerly known as Radhey Trade Holding Limited and changed its name to Le Lavoir Limited in February 2021. Le Lavoir Limited was incorporated in 1981 and is based in Jamnagar, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Le Lavoir Limited reported revenue of ₹66.4M in FY2026 versus ₹9.3M in FY2022, a compound +63.5%/yr. Reported net income was ₹22.4M in FY2026, compounding +64.1%/yr from FY2022.

Revenue +63.5%/yr
FY22 ₹9.3M
FY23 ₹17.6M
FY24 ₹19.9M
FY25 ₹26.5M
FY26 ₹66.4M
Net income +64.1%/yr
FY22 ₹3.1M
FY23 ₹5.6M
FY24 ₹10.4M
FY25 ₹13.4M
FY26 ₹22.4M

Is LELAVOIR fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Le Lavoir Limited Fair Value". https://www.fairvalue-calculator.com/stock/LELAVOIR

Similar stocks

10 more Personal Services stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Rollins, Inc ROL $47.10 $15.62 -67%
Service Corporation SCI $73.16 $36.64 -50%
H&R Block, Inc HRB $37.21 $78.83 +112%
Frontdoor, Inc FTDR $67.10 $75.55 +13%
Bright Horizons Family Solutions Inc BFAM $64.02 $72.82 +14%
Fu Shou Yuan International Group FSHUF $0.3800 $0.4800 +26%
CEWE Stiftung & Co CWC €102.60 €134.42 +31%
Musti Group 0A3B €0.2933 €0.4300 +47%
Lungyen Life Service Corporation 5530 49.70 TWD 20.44 TWD -59%
Carriage Services, Inc CSV $39.39 $26.63 -32%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Le Lavoir Limited (LELAVOIR) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹47.90 versus a price of ₹115.00 — about −58% (overvalued). Model-based estimate, not financial advice.
What is the fair value of LELAVOIR?
Our model-based fair value for Le Lavoir Limited is ₹47.90 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹115.00.
What is the quality score of LELAVOIR?
Le Lavoir Limited has a Quality Score of 30/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Le Lavoir Limited (LELAVOIR)?
Le Lavoir Limited reported trailing-twelve-month revenue of about ₹89.5M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of LELAVOIR?
The net profit margin of Le Lavoir Limited is about 25.0%, meaning it keeps roughly 25.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.