LE Lavoir Ltd (LELAVOIR) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of LE Lavoir Ltd ₹32.70, price ₹70.83, upside -53.8%, quality 34 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹16.75 – ₹428.60 · fair‑value band ₹23.50 – ₹41.90 · the ₹70.83 price screens above the ₹32.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow LE Lavoir in your weekly email
Every Wednesday you see whether LE Lavoir is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Le Lavoir Limited provides special consumer services in India. The company was formerly known as Radhey Trade Holding Limited and changed its name to Le Lavoir Limited in February 2021. Le Lavoir Limited was incorporated in 1981 and is based in Jamnagar, India.
Stock analysis
LE Lavoir Ltd (LELAVOIR) currently trades at ₹70.83, while our model-based Fair Value estimate is ₹32.70, 53.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹299.67 per share, and 6 of the 14 models we run sit above the ₹70.83 price.
Bear case: the Economic Profit group reads lowest at ₹23.62, and 8 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹23.50 (bear) to ₹41.90 (bull), the price of ₹70.83 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
LE Lavoir Ltd reported revenue of ₹66.4M in FY2026 versus ₹9.3M in FY2022, a compound +63.5%/yr. Reported net income was ₹22.4M in FY2026, compounding +64.1%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap ₹283M (≈ $2.9M) · P/E ratio 11.1 · P/S ratio 3.73 · EPS (TTM) ₹6.39 · Net margin 33.7% · Return on equity 13.7% · Return on assets (EBIT) 5.7% · Operating margin 8.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 78% below its 52-week high and 99% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 9% fair-value upside, at −54%, LELAVOIR screens richer than that median.
Fair Value models
Bear ₹23.50Fair Value ₹32.70Bull ₹41.90
Price ₹70.83 · Upside -53.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹3.26 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+150.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+55.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.3%
Start year 2021 (pandemic)
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +16.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+16.1%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.36% → 10%
⚠ Rate on operating basis: 2026 sits 102% above its own trend.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Personal Services · 38 stocks
Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score34 · Bottom 25%
Fair Value upside−53.8% · Bottom 25%
Profitability
Return on equity (TTM)13.7% · Above median
Return on assets8.3% · Above median
Net margin (TTM)20.7% · Top 25%
Operating margin (TTM)8.0% · Below median
Growth and dividend
Revenue growth162.4% · Top 25%
Balance sheet
Debt / equity0.00× · Below median
Valuation Multiplesvs Personal Services median · lower = cheaper
P/E (TTM)11.1× · Cheaper than median
P/B1.14× · Pricier than median
P/S (TTM)2.81× · Priciest 25%
EV/EBITDA8.1× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 54
FUTURE (revenue growth)100· sector 17
PAST (return on equity)55· sector 36
HEALTH (low debt)100· sector 91
DIVIDEND (yield)0· sector 77
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "LE Lavoir Ltd Fair Value". https://www.fairvalue-calculator.com/stock/LELAVOIR
Frequently asked questions
Is LE Lavoir Ltd (LELAVOIR) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹32.70 versus a price of ₹70.83, about −54% upside (overvalued).
What is the fair value of LELAVOIR?
Our model-based fair value for LE Lavoir Ltd is ₹32.70 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹70.83.
What is the quality score of LELAVOIR?
LE Lavoir Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LE Lavoir Ltd (LELAVOIR)?
Our model-based price target is the fair value of ₹32.70 (as of Sep 27, 2026) from 14 valuation models. Cautious scenario ₹23.50, optimistic scenario ₹41.90. It is a calculation from audited fundamentals, not an analyst target.
What is the LE Lavoir Ltd stock forecast for 2026?
Our models put fair value at ₹32.70, about −54% upside versus a price of ₹70.83 (overvalued). Cautious scenario ₹23.50, optimistic scenario ₹41.90. The calculation is refreshed regularly with new filings.
What is the revenue of LE Lavoir Ltd (LELAVOIR)?
LE Lavoir Ltd reported trailing-twelve-month revenue of about ₹101M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of LE Lavoir Ltd (LELAVOIR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LE Lavoir Ltd it is ₹32.70 per share (as of Sep 27, 2026), against a price of ₹70.83. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is LE Lavoir Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, LELAVOIR trades above its calculated fair value: price ₹70.83, fair value ₹32.70, a gap of about −54% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LELAVOIR?
No. The price is what the market pays today (₹70.83); the fair value is what the company's own numbers justify (₹32.70). For LE Lavoir Ltd the two are ₹38.13 per share apart. That gap is exactly why we show both numbers side by side.
How much is LE Lavoir Ltd worth?
The market values LE Lavoir Ltd at about ₹283M (market capitalisation, as of Sep 27, 2026). Per share that is ₹70.83; our models calculate a fair value of ₹32.70 per share.
What do the bullish and bearish scenarios say about LELAVOIR?
Our models span a range for LE Lavoir Ltd: cautious scenario ₹23.50, base ₹32.70, optimistic ₹41.90 per share (as of Sep 27, 2026, price ₹70.83). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of LELAVOIR?
LE Lavoir Ltd trades at a price-to-earnings ratio of 11.1 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹32.70 is built from several models across several years. Other multiples: P/B 1.1, P/S 2.8, EV/EBITDA 8.1.
How solid is the balance sheet of LE Lavoir Ltd (LELAVOIR)?
Balance-sheet figures for LE Lavoir Ltd (as of Sep 27, 2026): return on equity 13.7%, debt of 0.00 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is LELAVOIR from its 52-week high?
LE Lavoir Ltd trades at ₹70.83, about 78% below its 52-week high of ₹321.45 and 99% above the low of ₹35.64 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹32.70 is for.
Which stocks are comparable to LE Lavoir Ltd?
From the same area (Consumer Cyclical) we also value Rollins, Inc, Service Corporation, H&R Block, Inc, Frontdoor, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LE Lavoir Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price ₹70.83, calculated fair value ₹32.70 (−54%), Quality Score 34/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LELAVOIR calculated?
We run LE Lavoir Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹32.70, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. LE Lavoir Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LE Lavoir Ltd (LELAVOIR)?
The closing price on Oct 1, 2026 was ₹70.83. Our model-based fair value is ₹32.70, about −54% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LE Lavoir Ltd right now?
The price sits above even our optimistic bull case (₹41.90). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of LE Lavoir Ltd
How large is the market capitalisation of LE Lavoir Ltd (LELAVOIR)?
The market capitalisation of LE Lavoir Ltd is ₹283M (≈ $2.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LE Lavoir Ltd (LELAVOIR)?
The price-to-sales ratio of LE Lavoir Ltd is 3.73 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of LE Lavoir Ltd (LELAVOIR)?
Earnings per share at LE Lavoir Ltd are ₹6.39 (price ÷ EPS = P/E 11.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of LE Lavoir Ltd (LELAVOIR)?
The net margin of LE Lavoir Ltd is 33.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LE Lavoir Ltd (LELAVOIR)?
The return on equity (ROE) of LE Lavoir Ltd is 13.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LE Lavoir Ltd (LELAVOIR)?
On an EBIT basis the return on assets of LE Lavoir Ltd is 5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LE Lavoir Ltd (LELAVOIR)?
The operating margin of LE Lavoir Ltd is 8.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LE Lavoir Ltd (LELAVOIR)?
Revenue at LE Lavoir Ltd is growing +162% versus a year earlier (3y avg +55.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LE Lavoir Ltd (LELAVOIR)?
Earnings per share at LE Lavoir Ltd are growing −62.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does LE Lavoir Ltd (LELAVOIR) generate?
The free cash flow of LE Lavoir Ltd is −₹121M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does LE Lavoir Ltd (LELAVOIR) carry?
The net debt of LE Lavoir Ltd is ₹14.3M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch LE Lavoir Ltd in the live analysis
One click puts LE Lavoir Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
