Lungyen Life Service (5530) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Lungyen Life Service TWD 15.88, price TWD 49.00, upside -67.6%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Lungyen Life Service for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Lungyen Life Service Corporation provides funeral facilities and services in Taiwan. It operates through five segments: Columbarium Sales; Funeral Service; Property Lease; Cemetery Operation and Others; and Construction Sales.
Show more
Lungyen Life Service Corporation provides funeral facilities and services in Taiwan. It operates through five segments: Columbarium Sales; Funeral Service; Property Lease; Cemetery Operation and Others; and Construction Sales. The company's funeral services comprise contract and service guide, and order wreath; cemetery services, such as cemetery guide and services, and shuttle services; and pet grooming services. It is also involved in the development, sale, and rental of residential and commercial buildings; investment and food wholesale business; and the provision of architecture and civil engineering services. The company was formerly known as Da Han Construction. Lungyen Life Service Corporation was incorporated in 1987 and is based in Taipei City, Taiwan.
Stock analysis
Lungyen Life Service (5530) currently trades at 49.00 TWD, while our model-based Fair Value estimate is 15.88 TWD, implying the stock looks roughly 208.5% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 45.66 TWD per share, and 1 of the 13 models we run sit above the 49.00 TWD price.
Bear case: the Earnings-Based group reads lowest at 14.39 TWD, and 12 of the 13 models stay below the price. Evidence for this calculation is medium.
Scenario range: 13.49 TWD (bear) to 22.13 TWD (bull), the price of 49.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Lungyen Life Service reported revenue of 4.0B TWD in FY2025 versus 3.6B TWD in FY2021, a compound +3.3%/yr. Reported net income was 1.2B TWD in FY2025, compounding −4.9%/yr from FY2021.
Key figures
Market cap 20.6B TWD (≈ $646M) · P/E ratio 14.7 · P/S ratio 4.19 · EPS (TTM) 3.34 TWD · Net margin 28.5% · Return on equity 4.2% · Return on assets (EBIT) 1.6% · Operating margin 27.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).
What moves the price
The share trades about 16% below its 52-week high and 11% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at −68%, 5530 screens richer than that median.
Fair Value models
Bear 13.49 TWDFair Value 15.88 TWDBull 22.13 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (2.44 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.29/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.0%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.9%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−4.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.0%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.40% → 22%
⚠ Revenue per share shrinking 3.1%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Personal Services · 41 stocks
Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score45 · Bottom 25%
Fair Value upside−68% · Bottom 25%
Profitability
Return on equity (TTM)4% · Below median
Return on assets1% · Bottom 25%
Net margin (TTM)30% · Top 25%
Operating margin (TTM)28% · Top 25%
Growth and dividend
Revenue growth−8% · Bottom 25%
Valuation Multiplesvs Personal Services median · lower = cheaper
P/E (TTM)14.7× · Cheaper than median
P/B0.72× · Cheaper than median
P/S (TTM)5.21× · Priciest 25%
EV/EBITDA18.7× · Priciest 25%
PEG9.21× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 47
FUTURE (revenue growth)0· sector 22
PAST (return on equity)17· sector 42
HEALTH (low debt)100· sector 91
DIVIDEND (yield)0· sector 84
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lungyen Life Service Fair Value". https://www.fairvalue-calculator.com/stock/5530
Frequently asked questions
Is Lungyen Life Service (5530) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 15.88 TWD versus a price of 49.00 TWD, about −68% upside (overvalued).
What is the fair value of 5530?
Our model-based fair value for Lungyen Life Service is 15.88 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 49.00 TWD.
What is the quality score of 5530?
Lungyen Life Service has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lungyen Life Service (5530)?
Our model-based price target is the fair value of 15.88 TWD (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 13.49 TWD, optimistic scenario 22.13 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Lungyen Life Service stock forecast for 2026?
Our models put fair value at 15.88 TWD, about −68% upside versus a price of 49.00 TWD (overvalued). Cautious scenario 13.49 TWD, optimistic scenario 22.13 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Lungyen Life Service (5530)?
Lungyen Life Service reported trailing-twelve-month revenue of about 4.0B TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Lungyen Life Service (5530)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lungyen Life Service it is 15.88 TWD per share (as of Sep 24, 2026), against a price of 49.00 TWD. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Lungyen Life Service stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5530 trades above its calculated fair value: price 49.00 TWD, fair value 15.88 TWD, a gap of about −68% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5530?
No. The price is what the market pays today (49.00 TWD); the fair value is what the company's own numbers justify (15.88 TWD). For Lungyen Life Service the two are 33.12 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Lungyen Life Service worth?
The market values Lungyen Life Service at about 20.6B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 49.00 TWD; our models calculate a fair value of 15.88 TWD per share.
What do the bullish and bearish scenarios say about 5530?
Our models span a range for Lungyen Life Service: cautious scenario 13.49 TWD, base 15.88 TWD, optimistic 22.13 TWD per share (as of Sep 24, 2026, price 49.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5530?
Lungyen Life Service trades at a price-to-earnings ratio of 14.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 15.88 TWD is built from several models across several years. Other multiples: PEG 9.2, P/B 0.7, P/S 5.2, EV/EBITDA 18.7.
What is the PEG ratio of 5530?
The PEG ratio of Lungyen Life Service is 9.21 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Lungyen Life Service (5530)?
Balance-sheet figures for Lungyen Life Service (as of Sep 24, 2026): return on equity 4.2%. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 5530 from its 52-week high?
Lungyen Life Service trades at 49.00 TWD, about 16% below its 52-week high of 58.00 TWD and 11% above the low of 44.00 TWD (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 15.88 TWD is for.
Which stocks are comparable to Lungyen Life Service?
From the same area (Consumer Cyclical) we also value Rollins, Inc, Service Corporation, Frontdoor, Inc, H&R Block, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lungyen Life Service stock attractive at the current price?
The data as of Sep 24, 2026: price 49.00 TWD, calculated fair value 15.88 TWD (−68%), Quality Score 45/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5530 calculated?
We run Lungyen Life Service through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 15.88 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Lungyen Life Service itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lungyen Life Service (5530)?
The closing price on Sep 23, 2026 was 49.00 TWD. Our model-based fair value is 15.88 TWD, about −68% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lungyen Life Service right now?
The price sits above even our optimistic bull case (22.13 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Lungyen Life Service
How large is the market capitalisation of Lungyen Life Service (5530)?
The market capitalisation of Lungyen Life Service is 20.6B TWD (≈ $646M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lungyen Life Service (5530)?
The price-to-sales ratio of Lungyen Life Service is 4.19 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lungyen Life Service (5530)?
Earnings per share at Lungyen Life Service are 3.34 TWD (price ÷ EPS = P/E 14.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Lungyen Life Service (5530)?
The net margin of Lungyen Life Service is 28.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lungyen Life Service (5530)?
The return on equity (ROE) of Lungyen Life Service is 4.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lungyen Life Service (5530)?
On an EBIT basis the return on assets of Lungyen Life Service is 1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lungyen Life Service (5530)?
The operating margin of Lungyen Life Service is 27.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lungyen Life Service (5530)?
Revenue at Lungyen Life Service is growing −8.2% versus a year earlier (3y avg +0.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lungyen Life Service (5530)?
Earnings per share at Lungyen Life Service are growing +3.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Lungyen Life Service (5530) generate?
The free cash flow of Lungyen Life Service is −1.1B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Lungyen Life Service (5530) carry?
The net debt of Lungyen Life Service is 2.9B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Lungyen Life Service in the live analysis
One click puts Lungyen Life Service on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
