CEWE Stiftung & Co. KGaA (CWC) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of CEWE Stiftung & Co. KGaA stock €157, price €114, upside +37.6%, quality 66 out of 100. Rating: undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range €63.43 – €117.20 · fair‑value band €108.17 – €203.93 · the €114.00 price screens below the €156.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow CEWE Stiftung & Co. KGaA in your weekly email
Every Wednesday you see whether CEWE Stiftung & Co. KGaA is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CEWE Stiftung & Co. KGaA operates as a photo service and online printing provider in Germany and internationally. The company operates in three segments, Photofinishing; Commercial Online Printing; and Retail.
Show moreShow less
It offers CEWE PHOTOBOOK, photo prints, posters and wall art, calendars, greeting cards, and photo gifts; and merchandising products and other corporate printed materials to businesses, agencies, and advertising service providers under the SAXOPRINT, viaprinto, and LASERLINE brands.
The company also provides personalized photo products under the CEWE, Cheerz, DeinDesign, Pixum, and WhiteWall brands. In addition, it operates retail outlets and online shops that offers photo hardware, such as cameras, lenses, and photo accessories.
CEWE Stiftung & Co. KGaA was founded in 1912 and is headquartered in Oldenburg, Germany.
Stock analysis
CEWE Stiftung & Co. KGaA (CWC) currently trades at €114.00, while our model-based Fair Value estimate is €156.87, implying the stock looks roughly 27% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €179.67 per share, and 16 of the 25 models we run sit above the €114.00 price.
Bear case: the Dividend Discount group reads lowest at €38.44, and 9 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: €108.17 (bear) to €203.93 (bull), the price of €114.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
CEWE Stiftung & Co. KGaA reported revenue of €865M in FY2025 versus €693M in FY2021, a compound +5.7%/yr. Reported net income was €58.0M in FY2025, compounding +4.4%/yr from FY2021.
Key figures
Market cap €768M Small · P/E ratio 14.3 · P/S ratio 0.97 · EPS (TTM) €8.00 · Dividend yield 2.6% · Net margin 6.4% · Return on equity 13.4% · Return on assets (EBIT) 13.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 3% below its 52-week high and 30% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 0% fair-value upside, at 38%, CWC screens cheaper than that median.
Fair Value models
Bear€108.17Fair Value €156.87Bull€203.93
Price €114.00 · Upside +37.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€4.29 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.65/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+3.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.5%
Start year 2020 (pandemic). Over 10 years: +4.5% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+7.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.7%
Dividend (yield on the price)2.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4.7% vs 10.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 11%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+6.0%
Yearly sales growth analysts expect, extended to five years.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +2.7% a year for the price and +3.7% for the forecasts.
Compare CEWE Stiftung & Co. KGaA with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Personal Services · 38 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside+37.6% · Above median
Profitability
Return on equity (12 months)13.4% · Above median
Return on assets7.7% · Top 25%
Net margin (12 months)6.4% · Above median
Operating margin (12 months)−4.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)6.0% · Above median
Dividend yield (12 months)2.6% · Below median
Valuation Multiplesvs Personal Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is CEWE Stiftung & Co. KGaA (CWC) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of €156.87 versus a price of €114.00, about +38% upside (undervalued).
What is the fair value of CWC?
Our model-based fair value for CEWE Stiftung & Co. KGaA is €156.87 (as of Nov 7, 2026), built from audited fundamentals. The current price: €114.00.
What is the quality score of CWC?
CEWE Stiftung & Co. KGaA has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CEWE Stiftung & Co. KGaA (CWC)?
Our model-based price target is the fair value of €156.87 (as of Nov 7, 2026) from 25 valuation models. Cautious scenario €108.17, optimistic scenario €203.93. It is a calculation from audited fundamentals, not an analyst target.
What is the CEWE Stiftung & Co. KGaA stock forecast for 2026?
Our models put fair value at €156.87, about +38% upside versus a price of €114.00 (undervalued). Cautious scenario €108.17, optimistic scenario €203.93. The calculation is refreshed regularly with new filings.
What is the revenue of CEWE Stiftung & Co. KGaA (CWC)?
CEWE Stiftung & Co. KGaA reported trailing-twelve-month revenue of about €886M (latest available figure, as of Nov 7, 2026).
Does CEWE Stiftung & Co. KGaA pay a dividend?
CEWE Stiftung & Co. KGaA currently shows a dividend yield of 2.63% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of CEWE Stiftung & Co. KGaA (CWC) and when is the ex-dividend date?
CEWE Stiftung & Co. KGaA pays a dividend of €3.00 per share a year, a dividend yield of 2.6%. The last ex-dividend date was Jun 4, 2026. A dividend has been paid every year since at least 1999. The payout ratio is 37.5% of earnings. Free cash flow covers the dividend 2.14 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into CEWE Stiftung & Co. KGaA (CWC)?
For today's price to be fair in a discounted-cash-flow model, CEWE Stiftung & Co. KGaA would have to grow free cash flow by +4.9 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.5 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of CWC use?
Our models discount CEWE Stiftung & Co. KGaA at 10.4 %: a base by market capitalisation (small), damped by beta 0.77, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For CEWE Stiftung & Co. KGaA that is +4.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has CEWE Stiftung & Co. KGaA (CWC) delivered so far?
Over the past 5 years revenue at CEWE Stiftung & Co. KGaA grew +3.5 % a year. The price currently implies free-cash-flow growth of +4.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of CEWE Stiftung & Co. KGaA (CWC) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into CEWE Stiftung & Co. KGaA (+4.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of CEWE Stiftung & Co. KGaA (CWC)?
The free-cash-flow yield on the price is 5.63 %: that much free cash flow CEWE Stiftung & Co. KGaA produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of CEWE Stiftung & Co. KGaA (CWC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CEWE Stiftung & Co. KGaA it is €156.87 per share (as of Nov 7, 2026), against a price of €114.00. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is CEWE Stiftung & Co. KGaA stock overvalued or undervalued in 2026?
As of Nov 7, 2026, CWC trades below its calculated fair value: price €114.00, fair value €156.87, a gap of about +38% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CWC?
No. The price is what the market pays today (€114.00); the fair value is what the company's own numbers justify (€156.87). For CEWE Stiftung & Co. KGaA the two are €42.87 per share apart. That gap is exactly why we show both numbers side by side.
How much is CEWE Stiftung & Co. KGaA worth?
The market values CEWE Stiftung & Co. KGaA at about €768M (market capitalisation, as of Nov 7, 2026). Per share that is €114.00; our models calculate a fair value of €156.87 per share.
What do the bullish and bearish scenarios say about CWC?
Our models span a range for CEWE Stiftung & Co. KGaA: cautious scenario €108.17, base €156.87, optimistic €203.93 per share (as of Nov 7, 2026, price €114.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CWC?
CEWE Stiftung & Co. KGaA trades at a price-to-earnings ratio of 14.3 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €156.87 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 12.7. Other multiples: PEG 1.3, P/B 1.9, P/S 1.0, EV/EBITDA 4.9.
What is the PEG ratio of CWC?
The PEG ratio of CEWE Stiftung & Co. KGaA is 1.30 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of CEWE Stiftung & Co. KGaA (CWC)?
Balance-sheet figures for CEWE Stiftung & Co. KGaA (as of Nov 7, 2026): return on equity 13.4%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is CWC from its 52-week high?
CEWE Stiftung & Co. KGaA trades at €114.00, about 3% below its 52-week high of €117.20 and 30% above the low of €87.55 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €156.87 is for.
Which stocks are comparable to CEWE Stiftung & Co. KGaA?
From the same area (Consumer Cyclical) we also value Rollins, Inc, Service Corporation, Frontdoor, Inc, H&R Block, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CEWE Stiftung & Co. KGaA stock attractive at the current price?
The data as of Nov 7, 2026: price €114.00, calculated fair value €156.87 (+38%), Quality Score 66/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CWC calculated?
We run CEWE Stiftung & Co. KGaA through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €156.87 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. CEWE Stiftung & Co. KGaA currently trades 27% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CEWE Stiftung & Co. KGaA (CWC)?
The closing price on Nov 6, 2026 was €114.00. Our model-based fair value is €156.87, about +38% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CEWE Stiftung & Co. KGaA right now?
Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (€108.17 to €203.93) leaves room in how you read the outcome.
Where does the earnings growth of CEWE Stiftung & Co. KGaA (CWC) come from?
Earnings per share at CEWE Stiftung & Co. KGaA grew +10.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.7 %, EBIT margin +5.7 %, tax rate +0.3 %, residual (interest, one-offs) −0.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of CEWE Stiftung & Co. KGaA
How large is the market capitalisation of CEWE Stiftung & Co. KGaA (CWC)?
The market capitalisation of CEWE Stiftung & Co. KGaA is €768M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CEWE Stiftung & Co. KGaA (CWC)?
The price-to-sales ratio of CEWE Stiftung & Co. KGaA is 0.97 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CEWE Stiftung & Co. KGaA (CWC)?
Earnings per share at CEWE Stiftung & Co. KGaA are €8.00 (price ÷ EPS = P/E 14.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of CEWE Stiftung & Co. KGaA (CWC)?
The dividend yield of CEWE Stiftung & Co. KGaA is 2.6% (payout 37.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of CEWE Stiftung & Co. KGaA (CWC)?
The net margin of CEWE Stiftung & Co. KGaA is 6.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CEWE Stiftung & Co. KGaA (CWC)?
The return on equity (ROE) of CEWE Stiftung & Co. KGaA is 13.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CEWE Stiftung & Co. KGaA (CWC)?
On an EBIT basis the return on assets of CEWE Stiftung & Co. KGaA is 13.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CEWE Stiftung & Co. KGaA (CWC)?
The operating margin of CEWE Stiftung & Co. KGaA is −4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CEWE Stiftung & Co. KGaA (CWC)?
Revenue at CEWE Stiftung & Co. KGaA is growing +6.0% versus a year earlier (3y avg +5.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does CEWE Stiftung & Co. KGaA (CWC) hold?
CEWE Stiftung & Co. KGaA holds more cash than debt, €108M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch CEWE Stiftung & Co. KGaA in the live analysis
One click puts CEWE Stiftung & Co. KGaA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026