EN DE

LICT Corporation (LICT) Fair Value & Analysis

Communication Services · US · Market cap $179M

LC LICT Corporation logo LICT Corporation LICT · US
Price$11,300
Fair Value$13,577
Upside+20.2%
Quality51/100
Watch LICT Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.6% net margin
Low debt · negative free cash flow
Mixed vs. peers (7/12)
Narrow moat 41/100
Evidence: Medium Range $9,825 – $17,649 Share as image

Fair value as of: Jul 19, 2026

From 14 valuation models · updated 22 days ago

Share price −3.4% over the past month.

A solid business, screening 20% undervalued on our models.

What matters now

  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from $9,825 (bear) to $17,649 (bull), base $13,577. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 51/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$25,024 $9,800 Fair Value $13,577 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $9,800 – $25,024 · fair‑value band $9,825 – $17,649 · the $11,300 price screens below the $13,577 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LICT Corporation (LICT) currently trades at $11,300, while our model-based Fair Value estimate is $13,577, implying the stock looks roughly 20.2% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, LICT Corporation generated revenue of $141M at a net margin of 8.6%. Revenue grew 8.8% year over year. It earns a return on equity of 6.0%. Net debt stands at $79.6M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $9,825 (bear case) to $17,649 (bull case); at $11,300, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 15% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at 20%, LICT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $9,372 $9,125 $7,913 76
ROIC Compounder $6,456 $7,359 $8,091 72
Gordon GGM $227.25 $297.97 $358.52 70
All 14 models by family
Earnings-Based
Graham-Dodd $5,408 $10,886 $13,690 54
EPV $6,456 $7,359 $8,091 59
Dividend Discount
Gordon GGM $227.25 $297.97 $358.52 70
DDM Multi-Stage $227.25 $293.69 $356.52 61
Multiples
P/E Multiple $13,122 $17,496 $21,869 63
P/S Multiple $10,139 $13,519 $16,899 58
P/B Multiple $10,139 $13,519 $16,899 55
EV/EBIT $15,050 $20,422 $25,795 53
EV/EBITDA $27,749 $37,354 $46,959 54
EV/Revenue $11,155 $16,393 $21,631 43
Asset-Based
NCAV (Graham) $6,695 $8,971 $13,390 50
Economic Profit
Residual Income $9,372 $9,125 $7,913 76
ROIC Compounder $6,456 $7,359 $8,091 72
Growth Earnings
Growth-Adj P/E $9,504 $13,577 $17,649 68

Widest divergence: Multiples ($16,393) versus Dividend Discount ($293.69). Highest evidence: Residual Income (76).

Notify me when LICT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $141M
Revenue growth (YoY) +8.8%
Net margin 8.6%
Return on equity 6.0%
Free cash flow −$31.5M FY2025
P/E ratio 19.3
More key figures
Operating margin 10.1%
EPS (TTM) $607.23
EPS growth (YoY) -81.8%
Net debt $79.6M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 51 · Market factors (momentum, volatility) 57

Profitability 30
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LICT Corporation, together with its subsidiaries, provides broadband, voice, and video services in the United States. The company offers high speed broadband services, including internet access through fiber optic facilities, copper-based digital subscriber lines, fixed wireless, and coax cable via cable modems.

Full company description

LICT Corporation, together with its subsidiaries, provides broadband, voice, and video services in the United States. The company offers high speed broadband services, including internet access through fiber optic facilities, copper-based digital subscriber lines, fixed wireless, and coax cable via cable modems. It also provides video services through traditional cable television services and internet protocol television services; voice over internet protocol services; wireless voice communications services; and other telecommunications related services. In addition, the company offers local and long-distance telephone services; access for other telephone service providers to the intra-state and interstate networks; private line connections; public access; and managed hosting services. It serves its products to residential, commercial, and governmental customers. The company was formerly known as Lynch Interactive Corporation and changed its name to LICT Corporation in March 2007. LICT Corporation was founded in 1990 and is based in Rye, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LICT Corporation reported revenue of $141M in FY2025 versus $129M in FY2021, a compound +2.3%/yr. Reported net income was $12.2M in FY2025, compounding −16.3%/yr from FY2021.

Growth Quality 17/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$141M
Latest YoY
+5.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Avg. growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.1%
Revenue +2.3%/yr
FY21 $129M
FY22 $115M
FY23 $117M
FY24 $134M
FY25 $141M
Net income −16.3%/yr
FY21 $24.8M
FY22 $17.7M
FY23 $13.4M
FY24 $23.3M
FY25 $12.2M
Character of growth · EPS growth decomposed (2014-2025) +11.2 % p.a.
Revenue per share +7.9 pp

of which total revenue +4.5 pp · buybacks/dilution +3.4 pp

EBIT margin +0.2 pp
Tax rate +2.4 pp
Residual (interest, one-offs) +0.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch LICT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LICT Corporation Fair Value". https://www.fairvalue-calculator.com/stock/LICT

Peer Group

Telecom Services · 250 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +20% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 10% · Below median
Revenue growth 9% · Above median
Debt / equity 0.14× · Lower than median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/E (TTM) 19.3× · Pricier than median
P/B 0.87× · Cheaper than median
P/S (TTM) 1.27× · Pricier than median
EV/EBITDA 4.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 29
FUTURE 44 · sector 15
PAST 24 · sector 28
HEALTH 93 · sector 88
DIVIDEND 0 · sector 73

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare LICT Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LICT Corporation (LICT) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $13,577 versus a price of $11,300, about +20% (undervalued).
What is the fair value of LICT?
Our model-based fair value for LICT Corporation is $13,577 (as of Jul 19, 2026), built from audited fundamentals. The current price is $11,300.
What is the quality score of LICT?
LICT Corporation has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LICT Corporation (LICT)?
LICT Corporation reported trailing-twelve-month revenue of about $141M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of LICT?
The net profit margin of LICT Corporation is about 8.6%, meaning it keeps roughly 8.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LICT Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.