EN DE

Liberty Latin America Ltd Class C (LILAK) Fair Value & Analysis

Communication Services · US · Market cap $965M

LL Liberty Latin America Ltd Class C logo Liberty Latin America Ltd Class C LILAK · US
Price$8.39
Fair Value$7.87
Upside-6.3%
Quality41/100
Watch Liberty Latin America Ltd Class C for free, get notified when fair value or trend changes. Watch for free

Risks

!Mixed Growth
!Loss-making · -11.2% net margin
!High debt · generates free cash flow
!Trails peers (4/14)
Mixed Growth
Loss-making · -11.2% net margin
High debt · generates free cash flow
Trails peers (4/14)
Narrow moat 28/100
Evidence: Medium Range $7.87 – $17.69 Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 9 days ago

Fair value updated Aug 13, 2026, revised from $14.30 to $7.87 (−45.0%) since Jul 18, 2026. Share price +14.9% over the past month.

Below-average quality, currently priced close to our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($7.87 to $17.69) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$10.03 $3.08 Fair Value $7.87 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $3.08 – $10.03 · fair‑value band $7.87 – $17.69 · the $8.39 price screens above the $7.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Liberty Latin America Ltd Class C (LILAK) currently trades at $8.39, while our model-based Fair Value estimate is $7.87, implying the stock looks roughly 6.3% fairly valued today. The Quality Score stands at 41/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Liberty Latin America Ltd Class C generated revenue of $4.4B at a net margin of -11.2%. Revenue declined 0.1% year over year. It earns a return on equity of -34.9%. Net debt stands at $9.2B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $7.87 (bear case) to $17.69 (bull case); at $8.39, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 118% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 14% fair-value upside, at -6%, LILAK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Rev-Margin DCF $0.3400 $21.75 74
Gordon GGM $0.0900 $0.1700 $0.2300 70
DDM Multi-Stage $0.0900 $0.1400 $0.1800 61
All 11 models by family
DCF Models
5Y Revenue Exit $0.4900 $25.22 39
5Y EBITDA Exit $5.59 $45.44 $91.47 41
10Y Revenue Exit $10.30 36
10Y EBITDA Exit $18.15 $55.50 37
Dividend Discount
Gordon GGM $0.0900 $0.1700 $0.2300 70
DDM Multi-Stage $0.0900 $0.1400 $0.1800 61
Multiples
EV/EBIT $4.82 $22.69 $40.55 53
EV/EBITDA $41.98 $72.23 $102.48 54
EV/Revenue $9.29 $26.71 43
Asset-Based
NCAV (Graham) $1.72 $2.31 $3.45 50
Growth DCF
Rev-Margin DCF $0.3400 $21.75 74

Widest divergence: Multiples ($22.69) versus Dividend Discount ($0.1400). Highest evidence: Rev-Margin DCF (74).

Notify me when LILAK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $4.4B
Revenue growth (YoY) -0.1%
Net margin -11.2%
Return on equity -34.9%
Free cash flow $306M FY2025
Operating margin 14.1%
More key figures
EPS (TTM) $-2.48
EPS growth (YoY) -15.5%
Net debt $9.2B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 37 · Market factors (momentum, volatility) 84

Profitability 13
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 93
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Liberty Latin America Ltd., together with its subsidiaries, provides fixed, mobile, and subsea telecommunications services in Puerto Rico, Panama, Costa Rica, Jamaica, Latin America and the Caribbean, the Bahamas, Trinidad and Tobago, Barbados, Curacao, Chile, and internationally.

Full company description

Liberty Latin America Ltd., together with its subsidiaries, provides fixed, mobile, and subsea telecommunications services in Puerto Rico, Panama, Costa Rica, Jamaica, Latin America and the Caribbean, the Bahamas, Trinidad and Tobago, Barbados, Curacao, Chile, and internationally. The company operates through C&W Caribbean, C&W Panama, Liberty Networks, Liberty Puerto Rico, and Liberty Costa Rico segments. It offers communications and entertainment services, including video, broadband internet, fixed-line, telephony, and mobiles services to residential and business customers; and business products and services comprising enterprise-grade connectivity, data center, hosting, and managed solutions, as well as information technology solutions for small and medium enterprises, international companies, and governmental agencies. The company also operates a subsea and terrestrial fiber optic cable network that connects approximately 30 markets in the region for providing connectivity solutions; and offers voice and data services, such as value-added, data-based, and fixed-mobile converged services. It provides its services under the brands of C&W Business, LIBERTY NETWORKS, Liberty, BTC, Flow, and +movil. The company was incorporated in 2017 and is based in Hamilton, Bermuda.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Liberty Latin America Ltd Class C reported revenue of $4.4B in FY2025 versus $4.8B in FY2021, a compound −2.0%/yr. Reported net income was −$611M in FY2025.

Growth Quality 31/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$4.4B
Latest YoY
−0.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.4%
Revenue −2.0%/yr
FY21 $4.8B
FY22 $4.8B
FY23 $4.5B
FY24 $4.5B
FY25 $4.4B
Net income
FY21 −$441M
FY22 −$171M
FY23 −$73.6M
FY24 −$657M
FY25 −$611M

Watch LILAK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Liberty Latin America Ltd Class C Fair Value". https://www.fairvalue-calculator.com/stock/LILAK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Telecom Services · 257 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −6% · Below median
Return on assets 1% · Below median
Net margin (TTM) -11% · Bottom 25%
Operating margin (TTM) 14% · Above median
Revenue growth -0% · Below median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 14.17× · Higher than 75% of peers

Valuation Multiples vs Telecom Services median · lower = cheaper

P/B 1.74× · Pricier than median
P/S (TTM) 0.22× · Cheaper than 75% of peers
P/FCF 3.2× · Cheaper than median
EV/EBITDA 7.8× · Pricier than median
PEG 0.83× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE25 · sector 30
FUTURE0 · sector 15
PAST0 · sector 27
HEALTH0 · sector 89
DIVIDEND4 · sector 71

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥96.11 ¥109.88 +14%
Bharti Airtel Limited BHARTIARTL ₹1,935 ₹941.48 -51%
China Telecom Corporation 601728 ¥6.43 ¥8.36 +30%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 494.99 MXN +91%
Advanced Info Service Public Company ADVANC 372.00 THB 286.77 THB -23%
Chunghwa Telecom Co 2412 136.00 TWD 100.00 TWD -26%
TLKM TLKM 2,590 IDR 3,898 IDR +50%
PT Indoritel Makmur Internasional Tbk., DNET 9,900 IDR 1,503 IDR -85%
SK Telecom Co 017670 91,100 KRW 41,693 KRW -54%

Compare Liberty Latin America Ltd Class C with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Liberty Latin America Ltd Class C (LILAK) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $7.87 versus a price of $8.39, about −6% (fairly valued).
What is the fair value of LILAK?
Our model-based fair value for Liberty Latin America Ltd Class C is $7.87 (as of Aug 13, 2026), built from audited fundamentals. The current price: $8.39.
What is the quality score of LILAK?
Liberty Latin America Ltd Class C has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Liberty Latin America Ltd Class C (LILAK)?
Liberty Latin America Ltd Class C reported trailing-twelve-month revenue of about $4.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of LILAK?
The net profit margin of Liberty Latin America Ltd Class C is about -11.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Liberty Latin America Ltd Class C and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.