Lasertec Corporation (LSRCF) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of Lasertec Corporation $257, price $234, upside +10.0%, quality 82 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Lasertec Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $67.20 – $334.16 · fair‑value band $158.54 – $490.10 · the $234.06 price screens below the $257.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Lasertec in your weekly email
Every Wednesday you see whether Lasertec is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Lasertec Corporation engages in the design, manufacture, and sale of inspection and measurement equipment in Japan, South Korea, Taiwan, Other Asia, the United States.
Show more
Lasertec Corporation engages in the design, manufacture, and sale of inspection and measurement equipment in Japan, South Korea, Taiwan, Other Asia, the United States. The company offers semiconductor related products, including Actinic EUV patterned mask inspection system, EUV mask blanks inspection and review system, mask inspection system, mask blanks inspection and review system, EUV pellicle inspection system, EUV mask backside inspection and cleaning system, and mask edge inspection system; phase-shift and transmittance measurement system, phase-shift measurement system; SiC wafer inspection and review system, GaN wafer inspection and review system, high sensitivity under-layer defect inspection and review system, multi-wavelength wafer inspection system, high sensitivity wafer edge inspection system, wafer edge-dimension measurement system, via depth measurement system, TSV back grinding process measurement system, and fully automated wafer measurement system. It also provides FPD photomask inspection system, pellicle inspection and pellicle mounting system for CLIOS, and FPD mask blanks inspection system; and microscopes, such as laser microscopes, electro-chemical reaction visualizing confocal system, and in-situ observation at ultra high temperature confocal scanning laser microscope. The company was formerly known as NJS Corporation and changed its name to Lasertec Corporation in 1986. Lasertec Corporation was founded in 1960 and is headquartered in Yokohama, Japan.
Stock analysis
Lasertec Corporation (LSRCF) currently trades at $234.06, while our model-based Fair Value estimate is $257.47, implying the stock looks roughly 9.1% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $376.99 per share, and 15 of the 24 models we run sit above the $234.06 price.
Bear case: the Economic Profit group reads lowest at $108.17, and 9 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: $158.54 (bear) to $490.10 (bull), the price of $234.06 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 82/100 (high quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Lasertec Corporation reported revenue of ¥251B in FY2025 versus ¥70.2B in FY2021, a compound +37.6%/yr. Reported net income was ¥84.7B in FY2025, compounding +44.8%/yr from FY2021.
Key figures
Market cap $30.0B · P/E ratio 38.9 · P/S ratio 13.1 · EPS (TTM) $6.01 · Dividend yield 1.8% · Net margin 33.7% · Return on equity 44.1% · Return on assets (EBIT) 26.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (medium confidence).
What moves the price
The share trades about 30% below its 52-week high and 92% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −34% fair-value upside, at 10%, LSRCF screens cheaper than that median.
Fair Value models
Bear $158.54Fair Value $257.47Bull $490.10
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then ($1.70 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+17.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+40.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+42.7%
Start year 2020 (pandemic). Over 10 years: +32.4% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in JPY (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+52.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+50.9%
Dividend (yield on the price)1.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.51% vs 40%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.35% → 49%
2025 sits 83% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+27.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about +24.8% a year for the price and +1.7% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 217 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lasertec Corporation Fair Value". https://www.fairvalue-calculator.com/stock/LSRCF
Frequently asked questions
Is Lasertec Corporation (LSRCF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $257.47 versus a price of $234.06, about +10% upside (undervalued).
What is the fair value of LSRCF?
Our model-based fair value for Lasertec Corporation is $257.47 (as of Sep 24, 2026), built from audited fundamentals. The current price: $234.06.
What is the quality score of LSRCF?
Lasertec Corporation has a Quality Score of 82/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lasertec Corporation (LSRCF)?
Our model-based price target is the fair value of $257.47 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario $158.54, optimistic scenario $490.10. It is a calculation from audited fundamentals, not an analyst target.
What is the Lasertec Corporation stock forecast for 2026?
Our models put fair value at $257.47, about +10% upside versus a price of $234.06 (undervalued). Cautious scenario $158.54, optimistic scenario $490.10. The calculation is refreshed regularly with new filings.
What is the revenue of Lasertec Corporation (LSRCF)?
Lasertec Corporation reported trailing-twelve-month revenue of about ¥252B (latest available figure, as of Sep 24, 2026).
Does Lasertec Corporation pay a dividend?
Lasertec Corporation currently shows a dividend yield of about 1.84% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Lasertec Corporation (LSRCF)?
For today's price to be fair in a discounted-cash-flow model, Lasertec Corporation would have to grow free cash flow by +27.4 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +42.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of LSRCF use?
Our models discount Lasertec Corporation at 10.9 %: a base by market capitalisation (large), damped by beta 1.72, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Lasertec Corporation that is +27.4 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has Lasertec Corporation (LSRCF) delivered so far?
Over the past 5 years revenue at Lasertec Corporation grew +42.7 % a year. The price currently implies +27.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Lasertec Corporation (LSRCF) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Lasertec Corporation (+27.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Lasertec Corporation (LSRCF)?
The free-cash-flow yield on the price is 2.26 %: that much free cash flow Lasertec Corporation produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Lasertec Corporation (LSRCF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lasertec Corporation it is $257.47 per share (as of Sep 24, 2026), against a price of $234.06. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Lasertec Corporation stock overvalued or undervalued in 2026?
As of Sep 24, 2026, LSRCF trades below its calculated fair value: price $234.06, fair value $257.47, a gap of about +10% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LSRCF?
No. The price is what the market pays today ($234.06); the fair value is what the company's own numbers justify ($257.47). For Lasertec Corporation the two are $23.41 per share apart. That gap is exactly why we show both numbers side by side.
How much is Lasertec Corporation worth?
The market values Lasertec Corporation at about $30.0B (market capitalisation, as of Sep 24, 2026). Per share that is $234.06; our models calculate a fair value of $257.47 per share.
What do the bullish and bearish scenarios say about LSRCF?
Our models span a range for Lasertec Corporation: cautious scenario $158.54, base $257.47, optimistic $490.10 per share (as of Sep 24, 2026, price $234.06). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of LSRCF?
Lasertec Corporation trades at a price-to-earnings ratio of 38.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $257.47 is built from several models across several years. Other multiples: P/B 22.7, P/S 18.9, EV/EBITDA 36.9.
How solid is the balance sheet of Lasertec Corporation (LSRCF)?
Balance-sheet figures for Lasertec Corporation (as of Sep 24, 2026): return on equity 44.1%. They feed the Quality Score of 82/100, which measures business quality independently of the share price.
How far is LSRCF from its 52-week high?
Lasertec Corporation trades at $234.06, about 30% below its 52-week high of $334.16 and 92% above the low of $122.01 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $257.47 is for.
Which stocks are comparable to Lasertec Corporation?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lasertec Corporation stock attractive at the current price?
The data as of Sep 24, 2026: price $234.06, calculated fair value $257.47 (+10%), Quality Score 82/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LSRCF calculated?
We run Lasertec Corporation through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $257.47, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Lasertec Corporation currently trades 10 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lasertec Corporation (LSRCF)?
The closing price on Sep 18, 2026 was $234.06. Our model-based fair value is $257.47, about +10% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lasertec Corporation right now?
The model range is unusually wide ($158.54 to $490.10). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Lasertec Corporation (LSRCF) come from?
Earnings per share at Lasertec Corporation grew +41.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +34.1 %, EBIT margin +5.0 %, tax rate +0.9 %, residual (interest, one-offs) −0.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Lasertec Corporation
How large is the market capitalisation of Lasertec Corporation (LSRCF)?
The market capitalisation of Lasertec Corporation is $30.0B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lasertec Corporation (LSRCF)?
The price-to-sales ratio of Lasertec Corporation is 13.1 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lasertec Corporation (LSRCF)?
Earnings per share at Lasertec Corporation are $6.01 (price ÷ EPS = P/E 38.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Lasertec Corporation (LSRCF)?
The dividend yield of Lasertec Corporation is 1.8% (payout 71.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Lasertec Corporation (LSRCF)?
The net margin of Lasertec Corporation is 33.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lasertec Corporation (LSRCF)?
The return on equity (ROE) of Lasertec Corporation is 44.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lasertec Corporation (LSRCF)?
On an EBIT basis the return on assets of Lasertec Corporation is 26.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lasertec Corporation (LSRCF)?
The operating margin of Lasertec Corporation is 36.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lasertec Corporation (LSRCF)?
Revenue at Lasertec Corporation is growing +3.5% versus a year earlier (3y avg +40.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lasertec Corporation (LSRCF)?
Earnings per share at Lasertec Corporation are growing +18.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Lasertec Corporation (LSRCF) hold?
Lasertec Corporation holds more cash than debt, ¥86.1B net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Lasertec Corporation in the live analysis
One click puts Lasertec Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 24, 2026