EN DE

Lasertec Corporation (LSRCF) Fair Value & Analysis

Technology · US · Market cap $30.0B

LC Lasertec Corporation logo Lasertec Corporation LSRCF · US
Price$260.50
Fair Value$117.11
Upside-55.0%
Quality82/100
Watch Lasertec Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 35.2% net margin
generates free cash flow
0.65% dividend yield
Ranks above peers (8/10)
Wide moat 91/100
Evidence: High Range $87.03 – $273.28 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price −2.1% over the past month.

A strong business, but screening 55% overvalued on our models.

What matters now

  • A high-quality business (quality 82/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The model range is unusually wide ($87.03 to $273.28). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$334.16 $67.20 Fair Value $117.11 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $67.20 – $334.16 · fair‑value band $87.03 – $273.28 · the $260.50 price screens above the $117.11 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lasertec Corporation (LSRCF) currently trades at $260.50, while our model-based Fair Value estimate is $117.11, implying the stock looks roughly 55.0% overvalued today. The Quality Score stands at 82/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Lasertec Corporation generated revenue of $252B at a net margin of 35.2%. Revenue grew 3.5% year over year. It earns a return on equity of 44.1%. The balance sheet holds a net cash position of $86.1B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $87.03 (bear case) to $273.28 (bull case); at $260.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 171% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at -55%, LSRCF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $88.91 $160.27 $304.50 72
Growth-Adj P/E $147.15 $210.21 $273.27 68
Rev-Margin DCF $57.33 $95.58 $171.70 67
All 24 models by family
DCF Models
FCF DCF $94.16 $144.74 $305.82 38
Owner Earnings $100.66 $221.46 $475.06 31
5Y Revenue Exit $54.73 $84.21 $145.40 39
5Y EBITDA Exit $95.05 $165.74 $304.46 41
5Y P/E Exit $96.43 $209.43 $363.66 38
10Y Revenue Exit $65.66 $122.72 $154.52 36
10Y EBITDA Exit $96.47 $209.55 $407.34 37
10Y P/E Exit $97.48 $212.52 $402.18 35
Earnings-Based
Graham-Dodd $39.82 $277.68 $389.68 54
Lynch FV $121.65 $173.79 $225.93 50
PEG = 1.0 $121.65 $173.79 $225.93 46
EPV $63.96 $73.63 $82.09 59
Multiples
P/E Multiple $87.83 $117.11 $146.39 63
P/S Multiple $32.62 $43.49 $54.36 58
P/B Multiple $32.67 $43.56 $54.45 55
EV/EBIT $120.67 $158.90 $197.14 53
EV/EBITDA $91.96 $120.62 $149.29 54
EV/Revenue $36.40 $49.44 $62.49 43
Asset-Based
NCAV (Graham) $7.26 $9.73 $14.52 50
Growth DCF
Growth DCF $88.91 $160.27 $304.50 72
Rev-Margin DCF $57.33 $95.58 $171.70 67
Economic Profit
Residual Income $46.33 $68.88 $866.70 61
ROIC Compounder $74.39 $99.87 $132.22 67
Growth Earnings
Growth-Adj P/E $147.15 $210.21 $273.27 68

Widest divergence: Growth Earnings ($210.21) versus Asset-Based ($9.73). Highest evidence: Growth DCF (72).

Key figures & financial health

Revenue (TTM) $252B
Revenue growth (YoY) +3.5%
Net margin 35.2%
Return on equity 44.1%
Free cash flow $75.8B FY2025
P/E ratio 55.6
More key figures
Operating margin 36.8%
EPS (TTM) $6.01
Dividend yield 0.7%
EPS growth (YoY) +18.9%
Net cash $86.1B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 82/100

Of which business quality 80 · Market factors (momentum, volatility) 54

Profitability 87
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 3
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lasertec Corporation engages in the design, manufacture, and sale of inspection and measurement equipment in Japan, South Korea, Taiwan, Other Asia, the United States.

Full company description

Lasertec Corporation engages in the design, manufacture, and sale of inspection and measurement equipment in Japan, South Korea, Taiwan, Other Asia, the United States. The company offers semiconductor related products, including Actinic EUV patterned mask inspection system, EUV mask blanks inspection and review system, mask inspection system, mask blanks inspection and review system, EUV pellicle inspection system, EUV mask backside inspection and cleaning system, and mask edge inspection system; phase-shift and transmittance measurement system, phase-shift measurement system; SiC wafer inspection and review system, GaN wafer inspection and review system, high sensitivity under-layer defect inspection and review system, multi-wavelength wafer inspection system, high sensitivity wafer edge inspection system, wafer edge-dimension measurement system, via depth measurement system, TSV back grinding process measurement system, and fully automated wafer measurement system. It also provides FPD photomask inspection system, pellicle inspection and pellicle mounting system for CLIOS, and FPD mask blanks inspection system; and microscopes, such as laser microscopes, electro-chemical reaction visualizing confocal system, and in-situ observation at ultra high temperature confocal scanning laser microscope. The company was formerly known as NJS Corporation and changed its name to Lasertec Corporation in 1986. Lasertec Corporation was founded in 1960 and is headquartered in Yokohama, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lasertec Corporation reported revenue of $251B in FY2025 versus $70.2B in FY2021, a compound +37.6%/yr. Reported net income was $84.7B in FY2025, compounding +44.8%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$251B
Latest YoY
+17.8%
Avg. growth/yr (3Y)
+40.7%
Avg. growth/yr (5Y)
+42.7%
Avg. growth/yr (17Y)
+18.5%
Revenue +37.6%/yr
FY21 $70.2B
FY22 $90.4B
FY23 $153B
FY24 $214B
FY25 $251B
Net income +44.8%/yr
FY21 $19.3B
FY22 $24.9B
FY23 $46.2B
FY24 $59.1B
FY25 $84.7B

LSRCF screens 55% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lasertec Corporation Fair Value". https://www.fairvalue-calculator.com/stock/LSRCF

Peer Group

Semiconductor Equipment & Materials · 211 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 82 · Top 25%
Fair Value upside −55% · Above median
Return on equity (TTM) 44% · Top 25%
Return on assets 25% · Top 25%
Net margin (TTM) 35% · Top 25%
Operating margin (TTM) 37% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 0.7% · Below median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 55.6× · Cheaper than median
P/FCF 0.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 18 · sector 58
PAST 100 · sector 30
HEALTH 0 · sector 96
DIVIDEND 13 · sector 16

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare Lasertec Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lasertec Corporation (LSRCF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $117.11 versus a price of $260.50, about −55% (overvalued).
What is the fair value of LSRCF?
Our model-based fair value for Lasertec Corporation is $117.11 (as of Jul 19, 2026), built from audited fundamentals. The current price is $260.50.
What is the quality score of LSRCF?
Lasertec Corporation has a Quality Score of 82/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lasertec Corporation (LSRCF)?
Lasertec Corporation reported trailing-twelve-month revenue of about $252B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of LSRCF?
The net profit margin of Lasertec Corporation is about 35.2%, meaning it keeps roughly 35.2% of revenue as net income. Based on the latest reported figures.
Does Lasertec Corporation pay a dividend?
Lasertec Corporation currently shows a dividend yield of about 0.65% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lasertec Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.