EN DE

LiveOne, Inc (LVO) Fair Value & Analysis

Communication Services · US · Market cap $83.7M

LI LiveOne, Inc logo LiveOne, Inc LVO · US
Price$4.22
Fair Value$3.15
Upside-25.4%
Quality33/100
Watch LiveOne, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -30.5% net margin
Negative equity (buybacks among others) · generates free cash flow
Trails peers (3/9)
Narrow moat 16/100
Evidence: Medium Range $2.21 – $4.09 Share as image

Fair value as of: Jul 19, 2026

From 8 valuation models · updated 22 days ago

Share price −14.6% over the past month.

Below-average quality, and screening another 25% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($4.09). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($2.21 to $4.09) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$53.30 $3.96 Fair Value $3.15 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $3.96 – $53.30 · fair‑value band $2.21 – $4.09 · the $4.22 price screens above the $3.15 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LiveOne, Inc (LVO) currently trades at $4.22, while our model-based Fair Value estimate is $3.15, implying the stock looks roughly 25.4% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, LiveOne, Inc generated revenue of $77.5M at a net margin of -30.5%. Revenue declined 31.2% year over year. Fundamentals as of Jul 19, 2026

Our scenario range runs from $2.21 (bear case) to $4.09 (bull case); at $4.22, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 2% fair-value upside, at -25%, LVO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $2.97 $4.61 $7.18 80
Rev-Margin DCF $3.08 $5.16 $9.50 74
Gordon GGM $0.2600 $0.4400 $0.5700 70
All 8 models by family
DCF Models
FCF DCF $3.15 $4.30 $7.64 38
5Y Revenue Exit $2.83 $4.55 $8.13 39
10Y Revenue Exit $2.87 $5.54 $7.14 36
Dividend Discount
Gordon GGM $0.2600 $0.4400 $0.5700 70
DDM Multi-Stage $0.2600 $0.4200 $0.4700 61
Multiples
EV/Revenue $2.49 $3.43 $4.37 43
Growth DCF
Growth DCF $2.97 $4.61 $7.18 80
Rev-Margin DCF $3.08 $5.16 $9.50 74

Widest divergence: Growth DCF ($4.61) versus Dividend Discount ($0.4200). Highest evidence: Growth DCF (80).

Notify me when LVO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $77.5M
Revenue growth (YoY) -31.2%
Net margin -30.5%
Return on equity -6,791%
Free cash flow $3.2M FY2025
Operating margin -9.6%
More key figures
EPS (TTM) $-2.38
Net cash $297K FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 33 · Market factors (momentum, volatility) 13

Profitability 50
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 6
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 8
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LiveOne, Inc., a digital media company, engages in the acquisition, distribution, and monetization of live music events, Internet radio, podcasting/vodcasting and music-related membership, and streaming and video content. The company operates through three segments: PodcastOne, Slacker, and Media Group.

Full company description

LiveOne, Inc., a digital media company, engages in the acquisition, distribution, and monetization of live music events, Internet radio, podcasting/vodcasting and music-related membership, and streaming and video content. The company operates through three segments: PodcastOne, Slacker, and Media Group. It operates LiveOne, a live music streaming platform; PodcastOne, a podcasting platform; and Slacker, an integrated membership and advertising streaming music service, as well as produces original music-related video content. The company also produces, edits, curates, and streams live music events through broadband transmission over the Internet and/or satellite networks to its users; provides digital Internet radio and music services to users online and through automotive and mobile original equipment manufacturers on a white label basis; and offers ancillary products and services, such as regulatory and post-implementation support services. In addition, it develops, manufactures, and distributes personalized merchandise and gifts through wholesale and direct-to-consumer distribution channels. Further, the company offers LiveOne App, an application that provides access to live events, audio streams, original episodic content, podcasts, vodcasts, video on demand, real-time livestreams, and social sharing of content. LiveOne, Inc. was formerly known as LiveXLive Media, Inc. and changed its name to LiveOne, Inc. in October 2021. The company was incorporated in 2009 and is headquartered in Beverly Hills, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LiveOne, Inc reported revenue of $114M in FY2025 versus $65.2M in FY2021, a compound +15.1%/yr. Reported net income was −$18.7M in FY2025.

Growth Quality 48/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$114M
Latest YoY
−3.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.2%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+89.5%
Revenue +15.1%/yr
FY21 $65.2M
FY22 $117M
FY23 $99.6M
FY24 $118M
FY25 $114M
Net income
FY21 −$41.8M
FY22 −$43.9M
FY23 −$10.0M
FY24 −$12.0M
FY25 −$18.7M

LVO screens 25% overvalued. Compare with Alphabet Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LiveOne, Inc Fair Value". https://www.fairvalue-calculator.com/stock/LVO

Peer Group

Internet Content & Information · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −25% · Above median
Return on assets -16% · Bottom 25%
Net margin (TTM) -31% · Bottom 25%
Operating margin (TTM) -10% · Bottom 25%
Revenue growth -31% · Bottom 25%

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/S (TTM) 1.08× · Cheaper than median
P/FCF 25.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 31
PAST 0 · sector 10
HEALTH 100 · sector 99
DIVIDEND 0 · sector 43

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $354.46 $145.14 -59%
Meta Platforms, Inc META $669.21 $534.91 -20%
Tencent Holdings 0700 HK$460.20 HK$467.50 +2%
Spotify Technology S.A SPOT $485.38 $209.56 -57%
Baidu, Inc BIDU $113.30 $451.51 +299%
Reddit, Inc RDDT $195.34 $39.59 -80%
Kuaishou Technology, an investment holding company, 1024 HK$44.70 HK$101.03 +126%
NAVER Corporation 035420 191,300 KRW 231,585 KRW +21%
Tencent Music Entertainment Group 1698 HK$34.74 HK$65.78 +89%
REA Group REA A$149.14 A$88.53 -41%

Compare LiveOne, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LiveOne, Inc (LVO) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $3.15 versus a price of $4.22, about −25% (overvalued).
What is the fair value of LVO?
Our model-based fair value for LiveOne, Inc is $3.15 (as of Jul 19, 2026), built from audited fundamentals. The current price is $4.22.
What is the quality score of LVO?
LiveOne, Inc has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LiveOne, Inc (LVO)?
LiveOne, Inc reported trailing-twelve-month revenue of about $77.5M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of LVO?
The net profit margin of LiveOne, Inc is about -30.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LiveOne, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.