Fair Value Calculator Fair Value Calculator
EN DE

Makers Laboratories Limited (MAKERSL) Fair Value & Analysis

Healthcare · IN · Market cap ₹894M

ML Makers Laboratories Limited MAKERSL · BSE
Price₹151.45
Fair Value₹85.19
Upside-43.8%
Quality60/100
Watch Makers Laboratories Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹64.01 – ₹99.63

Fair value as of: Jul 5, 2026

From 26 valuation models · updated today

Share price −2.3% over the past month.

Price vs Fair Value (12 months)

₹176.45 ₹112.05 Fair Value ₹85.19 Jul 2025 Jul 2026

12‑month range ₹112.05 – ₹176.45 · fair‑value band ₹64.01 – ₹99.63 · the ₹151.45 price screens above the ₹85.19 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Makers Laboratories Limited (MAKERSL) currently trades at ₹151.45, while our model-based Fair Value estimate is ₹85.19 — implying the stock looks roughly 43.8% overvalued today. We read business quality at 60/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Makers Laboratories Limited generated revenue of ₹1.4B at a net margin of 1.7%. Revenue grew 5.5% year over year. It earns a return on equity of 6.6%. Net debt stands at ₹45.7M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹64.01 (bear case) to ₹99.63 (bull case); at ₹151.45, the current price sits above that range. The share trades about 19% below its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -44% fair-value upside — at -44%, MAKERSL screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹1.4B
Revenue growth (YoY) +5.5%
Net margin 1.7%
Return on equity 6.6%
Free cash flow ₹106M FY2026
P/E ratio 38.1
More key figures
Operating margin 11.6%
EPS (TTM) ₹3.98
Net debt ₹45.7M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Makers Laboratories Limited, an integrated pharmaceutical company, manufactures and markets formulations in India. The company offers general health therapeutic products, such as acid regulatory, anthelmintic, anti-allergic, anti-asthmatic, anti-biotic, anti-diabetics, anti-diarrhoeals, anti-emetics and anti-nauseants, anti-fungal, anti-hypertensive, anti"inflammatory, analgesic, anti-spasmodic, anti-malarial, and anti-thyroid. It also provides cough and cold control, digestives, neurotonics, nutritional supplements, topical anti-biotic/anti-microbial, and other specialties drugs. The company sells its products under the Duramol, Artemak-AB, Loroquin, Nimuwin, Coffwin, and Exylin brand names. It distributes its products through agents, stockiest, doctors, and retailers. Makers Laboratories Limited was incorporated in 1984 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Makers Laboratories Limited reported revenue of ₹1.4B in FY2026 versus ₹1.3B in FY2022, a compound +2.7%/yr. Reported net income was ₹23.5M in FY2026, compounding −17.1%/yr from FY2022.

Revenue +2.7%/yr
FY22 ₹1.3B
FY23 ₹1.0B
FY24 ₹1.0B
FY25 ₹1.2B
FY26 ₹1.4B
Net income −17.1%/yr
FY22 ₹49.8M
FY23 −₹47.5M
FY24 −₹62.6M
FY25 ₹74.9M
FY26 ₹23.5M

Is MAKERSL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Makers Laboratories Limited Fair Value". https://www.fairvalue-calculator.com/stock/MAKERSL

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 1276 HK$57.85 HK$29.84 -48%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,786 ₹991.46 -44%
Zoetis Inc Z1TS34 R$25.93 R$19.70 -24%
Hansoh Pharmaceutical Group 3692 HK$29.30 HK$23.90 -18%
Divi's Laboratories Limited DIVISLAB ₹6,639 ₹1,281 -81%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,421 ₹1,504 -66%
Cipla Limited CIPLA ₹1,416 ₹1,466 +4%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,089 ₹841.98 -23%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,278 ₹595.34 -53%
PharmaEssentia Corporation 6446 1,095 TWD 365.87 TWD -67%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Makers Laboratories Limited (MAKERSL) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹85.19 versus a price of ₹151.45 — about −44% (overvalued). Model-based estimate, not financial advice.
What is the fair value of MAKERSL?
Our model-based fair value for Makers Laboratories Limited is ₹85.19 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹151.45.
What is the quality score of MAKERSL?
Makers Laboratories Limited has a Quality Score of 60/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Makers Laboratories Limited (MAKERSL)?
Makers Laboratories Limited reported trailing-twelve-month revenue of about ₹1.4B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of MAKERSL?
The net profit margin of Makers Laboratories Limited is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.