EN DE

Modern Plant Based Foods Inc (MDRNF) Fair Value & Analysis

Consumer Defensive · US · Market cap $1.2M

MP Modern Plant Based Foods Inc logo Modern Plant Based Foods Inc MDRNF · US
Price$0.1441
Fair Value$0.0800
Upside-44.5%
Quality20/100
Watch Modern Plant Based Foods Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -95.6% net margin
Negative equity (buybacks among others) · negative free cash flow
Trails peers (1/8)
Narrow moat 3/100
Evidence: Low Range $0.0600 – $0.1000 Share as image

Fair value as of: Jun 23, 2026

From 3 valuation models · updated 48 days ago

Share price +177.1% over the past month.

Below-average quality, and screening another 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.1000). The favourable scenario is already priced in.
  • Weak quality (20/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$22.90 $0.0210 Fair Value $0.0800 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 23, 2026.

How to read this chart

60‑month range $0.0210 – $22.90 · fair‑value band $0.0600 – $0.1000 · the $0.1441 price screens above the $0.0800 fair value. Dashed = 300-day average. As of Jun 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Modern Plant Based Foods Inc (MDRNF) currently trades at $0.1441, while our model-based Fair Value estimate is $0.0800, implying the stock looks roughly 44.5% overvalued today. The Quality Score stands at 20/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Modern Plant Based Foods Inc generated revenue of $590K at a net margin of -95.6%. Revenue grew 27.9% year over year. Net debt stands at $1.7M. Fundamentals as of Jun 23, 2026

Our scenario range runs from $0.0600 (bear case) to $0.1000 (bull case); at $0.1441, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -44%, MDRNF screens richer than that median.

Notify me when MDRNF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $590K
Revenue growth (YoY) +27.9%
Net margin -95.6%
Return on equity -348%
Free cash flow −$475K FY2025
Operating margin -26.8%
More key figures
EPS (TTM) $-0.0300
Net debt $1.7M FY2025

Figures from reported company fundamentals · as of Jun 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 20/100

Of which business quality 20 · Market factors (momentum, volatility) 70

Profitability 13
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Modern Plant Based Foods Inc. develops and distributes plant-based and health food products in Canada. The company offers plant-based food products and services, including taco bowl kit, slider kit, falafel bowl kit, orange chicken kit, mac and cheese kit, and the meatloaf muffin; sausage-less products through retail and food service outlets; vegan caviar …

Full company description

Modern Plant Based Foods Inc. develops and distributes plant-based and health food products in Canada. The company offers plant-based food products and services, including taco bowl kit, slider kit, falafel bowl kit, orange chicken kit, mac and cheese kit, and the meatloaf muffin; sausage-less products through retail and food service outlets; vegan caviar product lines; and plant-based pet food products, such as blueberries, apple chunks, and pumpkin dog treats. The company was formerly known as Modern Meat Inc. and changed its name to Modern Plant Based Foods Inc. in February 2021. Modern Plant Based Foods Inc. is headquartered in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Modern Plant Based Foods Inc reported revenue of $568K in FY2025 versus $2.3M in FY2021, a compound −29.3%/yr. Reported net income was −$850K in FY2025.

Growth Quality 27/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$568K
Latest YoY
−9.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−29.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.2%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Revenue −29.3%/yr
FY21 $2.3M
FY22 $1.7M
FY23 $751K
FY24 $625K
FY25 $568K
Net income
FY21 −$6.2M
FY22 −$11.6M
FY23 −$8.3M
FY24 −$810K
FY25 −$850K

MDRNF screens 44% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Modern Plant Based Foods Inc Fair Value". https://www.fairvalue-calculator.com/stock/MDRNF

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 20 · Bottom 25%
Fair Value upside −72% · Bottom 25%
Return on assets -21% · Bottom 25%
Net margin (TTM) -96% · Bottom 25%
Operating margin (TTM) -27% · Bottom 25%
Revenue growth 28% · Top 25%

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/S (TTM) 1.99× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 100 · sector 20
PAST 0 · sector 27
HEALTH 0 · sector 96
DIVIDEND 0 · sector 47

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jun 23, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Modern Plant Based Foods Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Modern Plant Based Foods Inc (MDRNF) overvalued or undervalued?
As of Jun 23, 2026, our model estimates a fair value of $0.0800 versus a price of $0.1441, about −44% (overvalued).
What is the fair value of MDRNF?
Our model-based fair value for Modern Plant Based Foods Inc is $0.0800 (as of Jun 23, 2026), built from audited fundamentals. The current price is $0.1441.
What is the quality score of MDRNF?
Modern Plant Based Foods Inc has a Quality Score of 20/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Modern Plant Based Foods Inc (MDRNF)?
Modern Plant Based Foods Inc reported trailing-twelve-month revenue of about $590K (latest available figure, as of Jun 23, 2026).
What is the net profit margin of MDRNF?
The net profit margin of Modern Plant Based Foods Inc is about -95.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Modern Plant Based Foods Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.