EN DE

Megan Holdings (MGN) Fair Value & Analysis

Industrials · US · Market cap $5.1M

MH Megan Holdings logo Megan Holdings MGN · US
Price$0.1040
Fair Value$0.1031
Upside-0.9%
Quality38/100
Watch Megan Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.1% net margin
Low debt · negative free cash flow
Mixed vs. peers (7/12)
Narrow moat 17/100
Evidence: High Range $0.0874 – $0.1265 Share as image

Fair value as of: Jul 29, 2026

From 15 valuation models · updated 12 days ago

Fair value updated Jul 29, 2026, revised from $0.1100 to $0.1031 (−6.3%) since Jun 26, 2026. Share price −16.8% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $0.0874 (bear) to $0.1265 (bull), base $0.1031. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 38/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (10 months)

$4.85 $0.0690 Fair Value $0.1031 Sep 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 29, 2026.

How to read this chart

10‑month range $0.0690 – $4.85 · fair‑value band $0.0874 – $0.1265 · the $0.1040 price screens above the $0.1031 fair value. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Megan Holdings (MGN) currently trades at $0.1040, while our model-based Fair Value estimate is $0.1031, implying the stock looks roughly 0.9% fairly valued today. The Quality Score stands at 38/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Megan Holdings generated revenue of $83.9M at a net margin of 1.1%. Revenue grew 125.9% year over year. It earns a return on equity of 2.1%. The stock trades on a trailing P/E of 13.9. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0874 (bear case) to $0.1265 (bull case); at $0.1040, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -1%, MGN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder $0.0700 $0.0800 $0.0800 72
Growth-Adj P/E $0.4400 $0.6200 $0.8100 68
P/E Multiple $0.4300 $0.5800 $0.7200 63
All 15 models by family
DCF Models
Owner Earnings $0.2900 $0.5000 $0.8400 31
Earnings-Based
Graham-Dodd $0.1900 $1.04 $1.44 54
Lynch FV $0.2900 $0.4100 $0.5400 50
PEG = 1.0 $0.2900 $0.4100 $0.5400 46
EPV $0.0700 $0.0800 $0.0800 59
Multiples
P/E Multiple $0.4300 $0.5800 $0.7200 63
P/S Multiple $0.3500 $0.4700 $0.5800 58
P/B Multiple $0.3500 $0.4700 $0.5800 55
EV/EBIT $0.2500 $0.3300 $0.4100 53
EV/EBITDA $0.2100 $0.2800 $0.3500 54
EV/Revenue $0.1800 $0.2500 $0.3300 43
Asset-Based
NCAV (Graham) $0.7500 $1.01 $1.51 50
Economic Profit
Residual Income $0.9500 $0.8600 $0.5700 61
ROIC Compounder $0.0700 $0.0800 $0.0800 72
Growth Earnings
Growth-Adj P/E $0.4400 $0.6200 $0.8100 68

Widest divergence: Asset-Based ($1.01) versus Economic Profit ($0.0800). Highest evidence: ROIC Compounder (72).

Notify me when MGN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $83.9M
Revenue growth (YoY) +126%
Net margin 1.1%
Return on equity 2.1%
Free cash flow −$9.6M FY2025
P/E ratio 13.9
More key figures
Operating margin -3.3%
EPS (TTM) $0.0100
EPS growth (YoY) -31.3%
Net debt $271K FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 39 · Market factors (momentum, volatility) 2

Profitability 25
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Megan Holdings Limited engages in the development, construction, maintenance, and upgrade of aquaculture and agriculture farms, and related works in Malaysia. The company operates through Aquaculture and Agriculture, Industrial Solutions, and Investment in Marketable Securities segments.

Full company description

Megan Holdings Limited engages in the development, construction, maintenance, and upgrade of aquaculture and agriculture farms, and related works in Malaysia. The company operates through Aquaculture and Agriculture, Industrial Solutions, and Investment in Marketable Securities segments. It also supplies and installs smart industrial technologies and solutions; and rents out machinery for aquaculture and agriculture. In addition, the company is involved in investment activities, which include holding and trading in marketable financial instruments. The company was founded in 2020 and is headquartered in Kuala Lumpur, Malaysia. Megan Holdings Limited is a subsidiary of Star Sprite Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Megan Holdings reported revenue of $83.9M in FY2025 versus $46.0M in FY2021, a compound +16.2%/yr. Reported net income was $879K in FY2025, compounding −41.1%/yr from FY2021.

Growth Quality 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$83.9M
Latest YoY
+39.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Revenue +16.2%/yr
FY21 $46.0M
FY22 $72.3M
FY23 $85.2M
FY24 $60.3M
FY25 $83.9M
Net income −41.1%/yr
FY21 $7.3M
FY22 $8.2M
FY23 $8.3M
FY24 $4.8M
FY25 $879K

Watch MGN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Megan Holdings Fair Value". https://www.fairvalue-calculator.com/stock/MGN

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −4% · Above median
Return on equity (TTM) 2% · Below median
Return on assets 0% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 126% · Top 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 13.9× · Cheaper than median
P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.06× · Cheaper than 75% of peers
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 28 · sector 16
FUTURE 100 · sector 17
PAST 8 · sector 26
HEALTH 100 · sector 94
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Megan Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Megan Holdings (MGN) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.1031 versus a price of $0.1040, about −1% (fairly valued).
What is the fair value of MGN?
Our model-based fair value for Megan Holdings is $0.1031 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.1040.
What is the quality score of MGN?
Megan Holdings has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Megan Holdings (MGN)?
Megan Holdings reported trailing-twelve-month revenue of about $83.9M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of MGN?
The net profit margin of Megan Holdings is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Megan Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.