EN DE

M.K. Real Estate Development Public Company (MK) Fair Value & Analysis

Real Estate · TH · Market cap 883M THB

MK M.K. Real Estate Development Public Company MK · BK
Price0.5800 THB
Fair Value1.32 THB
Upside+127.2%
Quality22/100
Watch M.K. Real Estate Development Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -42.3% net margin
Moderate debt · negative free cash flow
Trails peers (3/11)
Narrow moat 10/100
Evidence: Low Range 0.9860 THB – 1.96 THB Share as image

Fair value as of: Jul 17, 2026

From 2 valuation models · updated 24 days ago

Share price −4.9% over the past month.

Below-average quality, screening 127% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (22/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (0.9860 THB). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (0.9860 THB to 1.96 THB) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3.21 THB 0.4100 THB Fair Value 1.32 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.4100 THB – 3.21 THB · fair‑value band 0.9860 THB – 1.96 THB · the 0.5800 THB price screens below the 1.32 THB fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

M.K. Real Estate Development Public Company (MK) currently trades at 0.5800 THB, while our model-based Fair Value estimate is 1.32 THB, implying the stock looks roughly 127.2% undervalued today. The Quality Score stands at 22/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, M.K. Real Estate Development Public Company generated revenue of 1.2B THB at a net margin of -40.2%. Revenue grew 7.6% year over year. It earns a return on equity of -9.9%. Net debt stands at 8.8B THB. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.9860 THB (bear case) to 1.96 THB (bull case); at 0.5800 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 49% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 127%, MK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 0.3700 THB 54
NCAV (Graham) 1.71 THB 2.29 THB 3.42 THB 50
All 2 models by family
Multiples
EV/EBITDA 0.3700 THB 54
Asset-Based
NCAV (Graham) 1.71 THB 2.29 THB 3.42 THB 50

Notify me when MK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2B THB
Revenue growth (YoY) -34.4%
Net margin -42.3%
Return on equity -9.9%
Free cash flow −538M THB FY2025
Operating margin -19.1%
More key figures
EPS (TTM) -0.3500 THB
Net debt 8.8B THB FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 22/100

Of which business quality 23 · Market factors (momentum, volatility) 44

Profitability 3
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

M.K. Real Estate Development Public Company Limited, together with its subsidiaries, engages in the property development business in Thailand. It operates through four segments: Real Estate; Rental Warehouse, Factory and Others; Property Management; and Health and Wellness Center.

Full company description

M.K. Real Estate Development Public Company Limited, together with its subsidiaries, engages in the property development business in Thailand. It operates through four segments: Real Estate; Rental Warehouse, Factory and Others; Property Management; and Health and Wellness Center. The company develops and sells land, detached houses, twin houses, townhomes, and condominiums. The company was founded in 1956 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

M.K. Real Estate Development Public Company reported revenue of 1.2B THB in FY2025 versus 2.9B THB in FY2021, a compound −20.6%/yr. Reported net income was −465M THB in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.2B THB
Latest YoY
−19.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.5%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue −20.6%/yr
FY21 2.9B THB
FY22 2.3B THB
FY23 2.3B THB
FY24 1.4B THB
FY25 1.2B THB
Net income
FY21 −185M THB
FY22 −35.8M THB
FY23 −672M THB
FY24 −844M THB
FY25 −465M THB

Watch MK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "M.K. Real Estate Development Public Company Fair Value". https://www.fairvalue-calculator.com/stock/MK

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 23 · Bottom 25%
Fair Value upside +127% · Top 25%
Return on assets -0% · Below median
Net margin (TTM) -42% · Bottom 25%
Operating margin (TTM) -19% · Bottom 25%
Revenue growth -34% · Below median
Debt / equity 0.58× · Higher than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
EV/EBITDA 16.1× · Pricier than median
PEG 0.20× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 0 · sector 0
PAST 0 · sector 10
HEALTH 71 · sector 84
DIVIDEND 0 · sector 38

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare M.K. Real Estate Development Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is M.K. Real Estate Development Public Company (MK) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 1.32 THB versus a price of 0.5800 THB, about +127% (undervalued).
What is the fair value of MK?
Our model-based fair value for M.K. Real Estate Development Public Company is 1.32 THB (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.5800 THB.
What is the quality score of MK?
M.K. Real Estate Development Public Company has a Quality Score of 22/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of M.K. Real Estate Development Public Company (MK)?
M.K. Real Estate Development Public Company reported trailing-twelve-month revenue of about 1.2B THB (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MK?
The net profit margin of M.K. Real Estate Development Public Company is about -40.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track M.K. Real Estate Development Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.