EN DE

Merchants & Marine Bancorp, Inc (MNMB) Fair Value & Analysis

Financial Services · US · Market cap $66.3M

MM Merchants & Marine Bancorp, Inc logo Merchants & Marine Bancorp, Inc MNMB · US
Price$55.00
Fair Value$41.86
Upside-23.9%
Quality34/100
Watch Merchants & Marine Bancorp, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.4% net margin
Low debt · negative free cash flow
2.91% dividend yield
Trails peers (3/12)
Narrow moat 27/100
Evidence: Medium Range $31.39 – $52.32 Share as image

Fair value as of: Jul 27, 2026

From 4 valuation models · updated 15 days ago

Share price +9.8% over the past month.

Below-average quality, and screening another 24% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($52.32). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$55.00 $13.31 Fair Value $41.86 Oct 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $13.31 – $55.00 · fair‑value band $31.39 – $52.32 · the $55.00 price screens above the $41.86 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Merchants & Marine Bancorp, Inc (MNMB) currently trades at $55.00, while our model-based Fair Value estimate is $41.86, implying the stock looks roughly 23.9% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Merchants & Marine Bancorp, Inc generated revenue of $45.6M at a net margin of 8.4%. Revenue grew 1.3% year over year. It earns a return on equity of 3.0%. Net debt stands at $121M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $31.39 (bear case) to $52.32 (bull case); at $55.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -24%, MNMB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $64.51 $60.36 $44.98 76
P/E Multiple $31.39 $41.86 $52.32 63
P/B Multiple $41.05 $54.74 $68.42 55
All 4 models by family
Multiples
P/E Multiple $31.39 $41.86 $52.32 63
P/B Multiple $41.05 $54.74 $68.42 55
Asset-Based
NCAV (Graham) $49.25 $66.00 $98.51 50
Economic Profit
Residual Income $64.51 $60.36 $44.98 76

Widest divergence: Asset-Based ($66.00) versus Multiples ($41.86). Highest evidence: Residual Income (76).

Notify me when MNMB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $45.6M
Revenue growth (YoY) +1.3%
Net margin 8.4%
Return on equity 3.0%
Free cash flow −$3.4M FY2025
P/E ratio 23.6
More key figures
Operating margin 4.4%
EPS (TTM) $2.11
Dividend yield 2.9%
EPS growth (YoY) +17.3%
Net debt $121M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 37 · Market factors (momentum, volatility) 79

Profitability 18
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Merchants & Marine Bancorp, Inc. operates as the holding company for Merchants & Marine Bank that provides personal and business banking products and services. The company offers checking and savings accounts, and individual retirement accounts, as well as certificates of deposit.

Full company description

Merchants & Marine Bancorp, Inc. operates as the holding company for Merchants & Marine Bank that provides personal and business banking products and services. The company offers checking and savings accounts, and individual retirement accounts, as well as certificates of deposit. It also provides personal, auto, boat, recreation vehicle, mortgage, adjustable-rate mortgage, construction, home equity, equipment and machinery, inventory, commercial real-estate, acquisition, and small business administration loans, as well as lines of credit. In addition, the company offers credit cards; and merchant, bill pay, remote deposit capture, ACH origination and notification, positive pay, online banking, e-statements, mobile banking, mobile deposit, mobile wallet, and personalized text alerts services. Merchants & Marine Bancorp, Inc. was founded in 1899 and is based in Pascagoula, Mississippi.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Merchants & Marine Bancorp, Inc reported revenue of $46.0M in FY2025 versus $27.2M in FY2021, a compound +14.0%/yr. Reported net income was $4.3M in FY2025, compounding +18.3%/yr from FY2021.

Growth Quality 42/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$46.0M
Latest YoY
+1.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.8%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Revenue +14.0%/yr
FY21 $27.2M
FY22 $30.3M
FY23 $40.8M
FY24 $45.3M
FY25 $46.0M
Net income +18.3%/yr
FY21 $2.2M
FY22 $3.0M
FY23 $6.0M
FY24 $5.9M
FY25 $4.3M

MNMB screens 24% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Merchants & Marine Bancorp, Inc Fair Value". https://www.fairvalue-calculator.com/stock/MNMB

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −24% · Bottom 25%
Return on equity (TTM) 3% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 8% · Bottom 25%
Operating margin (TTM) 4% · Bottom 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.38× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 23.6× · Pricier than 75% of peers
P/B 0.51× · Cheaper than 75% of peers
P/S (TTM) 1.45× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 39
FUTURE 7 · sector 44
PAST 12 · sector 41
HEALTH 81 · sector 85
DIVIDEND 58 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Merchants & Marine Bancorp, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Merchants & Marine Bancorp, Inc (MNMB) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $41.86 versus a price of $55.00, about −24% (overvalued).
What is the fair value of MNMB?
Our model-based fair value for Merchants & Marine Bancorp, Inc is $41.86 (as of Jul 27, 2026), built from audited fundamentals. The current price is $55.00.
What is the quality score of MNMB?
Merchants & Marine Bancorp, Inc has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Merchants & Marine Bancorp, Inc (MNMB)?
Merchants & Marine Bancorp, Inc reported trailing-twelve-month revenue of about $45.6M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of MNMB?
The net profit margin of Merchants & Marine Bancorp, Inc is about 8.4%, meaning it keeps roughly 8.4% of revenue as net income. Based on the latest reported figures.
Does Merchants & Marine Bancorp, Inc pay a dividend?
Merchants & Marine Bancorp, Inc currently shows a dividend yield of about 2.91% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Merchants & Marine Bancorp, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.