EN DE

Macquarie Group (MQG) Fair Value & Analysis

Financial Services · AU · Market cap A$98.5B

MG Macquarie Group MQG · AU
PriceA$267.25
Fair ValueA$132.60
Upside-50.4%
Quality57/100
Watch Macquarie Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 21.1% net margin
High debt · negative free cash flow
2.61% dividend yield
Mixed vs. peers (6/14)
Wide moat 65/100
Evidence: High Range A$99.45 – A$165.75 Share as image

Fair value as of: Jul 17, 2026

From 10 valuation models · updated 21 days ago

Share price +5.5% over the past month.

A solid business, but screening 50% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$165.75). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$267.25 A$125.41 Fair Value A$132.60 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range A$125.41 – A$267.25 · fair‑value band A$99.45 – A$165.75 · the A$267.25 price screens above the A$132.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Macquarie Group (MQG) currently trades at A$267.25, while our model-based Fair Value estimate is A$132.60, implying the stock looks roughly 50.4% overvalued today. We read business quality at 57/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Macquarie Group generated revenue of A$17.8B at a net margin of 21.1%. Revenue grew 5.8% year over year. It earns a return on equity of 11.2%. Net debt stands at A$68.9B. Fundamentals as of Jul 17, 2026

Our scenario range runs from A$99.45 (bear case) to A$165.75 (bull case); at A$267.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -50%, MQG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income A$91.02 A$113.56 A$269.46 76
Growth-Adj P/E A$176.66 A$252.37 A$328.08 68
P/E Multiple A$190.76 A$254.34 A$317.93 63
All 10 models by family
DCF Models
Owner Earnings A$35.36 31
Earnings-Based
Graham-Dodd A$86.48 A$440.43 A$608.46 54
Lynch FV A$119.82 A$171.17 A$222.52 50
PEG = 1.0 A$119.82 A$171.17 A$222.52 46
Multiples
P/E Multiple A$190.76 A$254.34 A$317.93 63
P/S Multiple A$96.45 A$128.60 A$160.74 58
P/B Multiple A$162.14 A$216.19 A$270.24 55
Asset-Based
NCAV (Graham) A$47.36 A$63.46 A$94.72 50
Economic Profit
Residual Income A$91.02 A$113.56 A$269.46 76
Growth Earnings
Growth-Adj P/E A$176.66 A$252.37 A$328.08 68

Widest divergence: Growth Earnings (A$252.37) versus Asset-Based (A$63.46). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) A$17.8B
Revenue growth (YoY) +5.8%
Net margin 21.1%
Return on equity 11.2%
Free cash flow −A$9.3B FY2026
P/E ratio 24.3
More key figures
Operating margin 28.4%
EPS (TTM) A$9.71
Dividend yield 2.8%
EPS growth (YoY) +6.1%
Net debt A$68.9B FY2026

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 49 · Market factors (momentum, volatility) 73

Profitability 37
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Macquarie Group Limited provides diversified financial services in Australia, New Zealand the Americas, Europe, the Middle East, Africa, and Asia. It operates through four segments: Macquarie Asset Management (MAM); Banking and Financial Services (BFS); Commodities and Global Markets (CGM); and Macquarie Capital.

Full company description

Macquarie Group Limited provides diversified financial services in Australia, New Zealand the Americas, Europe, the Middle East, Africa, and Asia. It operates through four segments: Macquarie Asset Management (MAM); Banking and Financial Services (BFS); Commodities and Global Markets (CGM); and Macquarie Capital. The MAM segment provides investment solutions to clients across various capabilities, including real assets, real estate, credit, equities and multi-asset and secondaries. The BFS segment offers personal banking products comprising home loans, car loans, transaction and savings accounts, and credit cards; wealth management products, such as wrap platform and cash management, financial advisory, and private banking services, as well as investment and superannuation products. It also provides deposit, lending, and payment solutions and services to business clients. The CGM segment provides capital and financing, risk management, and physical execution and logistics solutions across power, gas, emissions, agriculture, oil, and resources sectors; market access to corporate and institutional clients; and specialist finance and asset management solutions. The Macquarie Capital segment offers advisory and capital raising services. This segment is also involved in specialist investing across private credit, private equity, real estate, growth equity, venture capital, and infrastructure and energy projects and companies; and brokerage business, including equity research, sales, execution capabilities, and corporate access. Macquarie Group Limited was founded in 1969 and is headquartered in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Macquarie Group reported revenue of A$19.6B in FY2026 versus A$16.4B in FY2022, a compound +4.6%/yr. Reported net income was A$4.8B in FY2026, compounding +0.7%/yr from FY2022.

Growth Quality 43/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
A$19.6B
Latest YoY
+188.7%
Avg. growth/yr (3Y)
+0.8%
Avg. growth/yr (5Y)
+8.7%
Avg. growth/yr (29Y)
+13.3%
Revenue +4.6%/yr
FY22 A$16.4B
FY23 A$19.1B
FY24 A$16.9B
FY25 A$6.8B
FY26 A$19.6B
Net income +0.7%/yr
FY22 A$4.7B
FY23 A$5.2B
FY24 A$3.5B
FY25 A$3.7B
FY26 A$4.8B

MQG screens 50% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Macquarie Group Fair Value". https://www.fairvalue-calculator.com/stock/MQG

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Capital Markets · 424 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −50% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 1% · Below median
Net margin (TTM) 21% · Above median
Operating margin (TTM) 28% · Above median
Revenue growth 6% · Below median
Dividend yield (TTM) 2.6% · Above median
Debt / equity 9.42× · Higher than 75% of peers

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 26.6× · Pricier than 75% of peers
P/B 1.93× · Pricier than median
P/S (TTM) 3.91× · Pricier than median
EV/EBITDA 40.8× · Pricier than 75% of peers
PEG 0.80× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 11
FUTURE 29 · sector 91
PAST 45 · sector 31
HEALTH 0 · sector 93
DIVIDEND 52 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Macquarie Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Macquarie Group (MQG) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of A$132.60 versus a price of A$267.25, about −50% (overvalued).
What is the fair value of MQG?
Our model-based fair value for Macquarie Group is A$132.60 (as of Jul 17, 2026), built from audited fundamentals. The current price is A$267.25.
What is the quality score of MQG?
Macquarie Group has a Quality Score of 57/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Macquarie Group (MQG)?
Macquarie Group reported trailing-twelve-month revenue of about A$17.8B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MQG?
The net profit margin of Macquarie Group is about 21.1%, meaning it keeps roughly 21.1% of revenue as net income. Based on the latest reported figures.
Does Macquarie Group pay a dividend?
Macquarie Group currently shows a dividend yield of about 2.83% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Macquarie Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.