EN DE

Metals Acquisition Corp (MTAL) Fair Value & Analysis

Financial Services · US · Market cap $391M

MA Metals Acquisition Corp logo Metals Acquisition Corp MTAL · US
Price$10.24
Fair Value$20.48
Upside+100.0%
Quality59/100
Watch Metals Acquisition Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
generates free cash flow
Ranks above peers (7/11)
Narrow moat 11/100
Evidence: Medium Range $13.62 – $35.09 Share as image

Fair value as of: Aug 19, 2026

From 2 valuation models · updated today

Share price +0.4% over the past month.

A solid business, screening 100% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case ($13.62). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($13.62 to $35.09) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$14.95 $7.85 Fair Value $20.48 Sep 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

59‑month range $7.85 – $14.95 · fair‑value band $13.62 – $35.09 · the $10.24 price screens below the $20.48 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Metals Acquisition Corp (MTAL) currently trades at $10.24, while our model-based Fair Value estimate is $20.48, implying the stock looks roughly 100.0% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Trailing-twelve-month revenue stands at $322M. Revenue declined 10.4% year over year. It earns a return on equity of -12.3%. Fundamentals as of Aug 19, 2026

Our scenario range runs from $13.62 (bear case) to $35.09 (bull case); at $10.24, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 2% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -61% fair-value upside, at 100%, MTAL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $38.70 $55.76 $90.43 72
Rev-Margin DCF $36.14 $57.31 $101.70 67
All 2 models by family
Growth DCF
Growth DCF $38.70 $55.76 $90.43 72
Rev-Margin DCF $36.14 $57.31 $101.70 67

Notify me when MTAL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $322M
Revenue growth (YoY) -10.4%
Return on equity -12.3%
Free cash flow $56.3M FY2024
EPS (TTM) $-0.5100
EPS growth (YoY) -86.4%
More key figures
Net debt $43.2K FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 72 · Market factors (momentum, volatility) 40

Profitability 40
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Metals Acquisition Corp. II focuses on effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. Metals Acquisition Corp. II was incorporated in 2025 and is based in Camana Bay, Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2024 · reported fiscal years

Metals Acquisition Corp reported revenue of $341M in FY2024 versus $0 in FY2022. Reported net income was −$81.7M in FY2024.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$341M
Latest YoY
+114.3%
Revenue
FY22 $0
FY23 $159M
FY24 $341M
Net income
FY21 $10.8M
FY22 −$13.3M
FY23 −$145M
FY24 −$81.7M

Watch MTAL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Metals Acquisition Corp Fair Value". https://www.fairvalue-calculator.com/stock/MTAL

Peer Group

Shell Companies · 91 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +100% · Top 25%
Return on assets 3% · Top 25%
Net margin (TTM) 0% · Top 25%
Operating margin (TTM) 0% · Top 25%
Revenue growth -10% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Shell Companies median · lower = cheaper

P/S (TTM) 1.22× · Cheaper than median
P/FCF 6.9× · Pricier than 75% of peers
EV/EBITDA 1.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 11
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 0 · sector 100
DIVIDEND 0 · sector 46

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Shell Companies stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Compare Metals Acquisition Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Metals Acquisition Corp (MTAL) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of $20.48 versus a price of $10.24, about +100% (undervalued).
What is the fair value of MTAL?
Our model-based fair value for Metals Acquisition Corp is $20.48 (as of Aug 19, 2026), built from audited fundamentals. The current price is $10.24.
What is the quality score of MTAL?
Metals Acquisition Corp has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Metals Acquisition Corp (MTAL)?
Metals Acquisition Corp reported trailing-twelve-month revenue of about $322M (latest available figure, as of Aug 19, 2026).
What is the net profit margin of MTAL?
The net profit margin of Metals Acquisition Corp is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Metals Acquisition Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.