EN DE

Lionheart III Corp (LION) Fair Value & Analysis

Financial Services · US · Market cap $3.9B

LI Lionheart III Corp logo Lionheart III Corp LION · US
Price$12.97
Fair Value$18.15
Upside+39.9%
Quality31/100
Watch Lionheart III Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Negative equity (buybacks among others) · generates free cash flow
Ranks above peers (7/9)
Narrow moat 12/100
Evidence: High Range $10.34 – $25.95 Share as image

Fair value as of: Jul 11, 2026

From 11 valuation models · updated 29 days ago

Fair value updated Jul 11, 2026, revised from $13.88 to $18.15 (+30.8%) since Jul 7, 2026. Share price −4.5% over the past month.

Below-average quality, screening 40% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (31/100). That raises the risk this is a value trap rather than a bargain.
  • A fairly wide model range ($10.34 to $25.95) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$16.40 $5.59 Fair Value $18.15 Dec 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

56‑month range $5.59 – $16.40 · fair‑value band $10.34 – $25.95 · the $12.97 price screens below the $18.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lionheart III Corp (LION) currently trades at $12.97, while our model-based Fair Value estimate is $18.15, implying the stock looks roughly 39.9% undervalued today. The Quality Score stands at 31/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Net debt stands at $3.8B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $10.34 (bear case) to $25.95 (bull case); at $12.97, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 134% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -61% fair-value upside, at 40%, LION screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $0.9500 72
Gordon GGM $0.3900 $0.7900 $1.19 70
DDM Multi-Stage $0.3900 $0.6800 $0.8300 61
All 11 models by family
DCF Models
Owner Earnings $12.45 $37.04 $86.77 31
5Y Revenue Exit $7.87 39
5Y EBITDA Exit $9.70 $27.40 $62.26 41
10Y Revenue Exit $0.4300 $4.59 36
10Y EBITDA Exit $4.89 $29.08 $74.04 37
Dividend Discount
Gordon GGM $0.3900 $0.7900 $1.19 70
DDM Multi-Stage $0.3900 $0.6800 $0.8300 61
Multiples
EV/EBIT $0.4000 $2.44 53
EV/EBITDA $15.65 $23.46 $31.26 54
EV/Revenue $0.8600 43
Economic Profit
ROIC Compounder $0.9500 72

Widest divergence: DCF Models ($27.40) versus Multiples ($0.4000). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Free cash flow $11.4M FY2025
EPS (TTM) $-0.1700
Net debt $3.8B FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 31 · Market factors (momentum, volatility) 64

Profitability 18
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lionheart III Corp does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses or entities. The company was incorporated in 2021 and is based in Miami, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lionheart III Corp reported revenue of $2.6B in FY2025 versus $2.7B in FY2021, a compound −0.8%/yr. Reported net income was −$198M in FY2025.

Growth Quality 34/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.6B
Avg. growth/yr (3Y)
+5.6%
Avg. growth/yr (20Y)
+70.1%
Revenue −0.8%/yr
FY21 $2.7B
FY22 $3.1B
FY23 $3.0B
FY24 $3.2B
FY25 $2.6B
Net income
FY21 $11.1M
FY22 −$300K
FY23 −$93.5M
FY24 −$129M
FY25 −$198M

Watch LION: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lionheart III Corp Fair Value". https://www.fairvalue-calculator.com/stock/LION

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Shell Companies · 71 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside +40% · Top 25%
Return on assets 0% · Top 25%
Net margin (TTM) 0% · Top 25%
Operating margin (TTM) 0% · Top 25%
Revenue growth 0% · Top 25%

Valuation Multiples vs Shell Companies median · lower = cheaper

P/FCF 343.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 87 · sector 0
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 100
DIVIDEND 0 · sector 0

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Shell Companies stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Compare Lionheart III Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lionheart III Corp (LION) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $18.15 versus a price of $12.97, about +40% (undervalued).
What is the fair value of LION?
Our model-based fair value for Lionheart III Corp is $18.15 (as of Jul 11, 2026), built from audited fundamentals. The current price is $12.97.
What is the quality score of LION?
Lionheart III Corp has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of LION?
The net profit margin of Lionheart III Corp is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lionheart III Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.