EN DE

Muangthai Capital Public Company (MTC) Fair Value & Analysis

Financial Services · TH · Market cap 70.5B THB

MC Muangthai Capital Public Company MTC · BK
Price35.00 THB
Fair Value31.61 THB
Upside-9.7%
Quality45/100
Watch Muangthai Capital Public Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 32.1% net margin
High debt · negative free cash flow
0.88% dividend yield
Mixed vs. peers (8/14)
Wide moat 70/100
Evidence: High Range 30.92 THB – 118.26 THB Share as image

Fair value as of: Jul 19, 2026

From 9 valuation models · updated 21 days ago

Fair value updated Jul 19, 2026, revised from 31.23 THB to 31.61 THB (+1.2%) since Jun 26, 2026. Share price +11.1% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The model range is unusually wide (30.92 THB to 118.26 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

67.24 THB 26.98 THB Fair Value 31.61 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 26.98 THB – 67.24 THB · fair‑value band 30.92 THB – 118.26 THB · the 35.00 THB price screens above the 31.61 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Muangthai Capital Public Company (MTC) currently trades at 35.00 THB, while our model-based Fair Value estimate is 31.61 THB, implying the stock looks roughly 9.7% fairly valued today. The Quality Score stands at 45/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Muangthai Capital Public Company generated revenue of 21.8B THB at a net margin of 32.0%. Revenue grew 26.0% year over year. It earns a return on equity of 16.7%. Net debt stands at 142B THB. Fundamentals as of Jul 19, 2026

Our scenario range runs from 30.92 THB (bear case) to 118.26 THB (bull case); at 35.00 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at -10%, MTC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 21.15 THB 29.15 THB 106.67 THB 76
Gordon GGM 2.30 THB 4.77 THB 7.57 THB 70
P/E Multiple 30.92 THB 41.23 THB 51.53 THB 63
All 9 models by family
DCF Models
Owner Earnings 2.26 THB 77.57 THB 235.65 THB 31
Earnings-Based
Graham-Dodd 21.57 THB 150.39 THB 211.05 THB 54
Lynch FV 50.44 THB 72.05 THB 93.67 THB 50
Dividend Discount
Gordon GGM 2.30 THB 4.77 THB 7.57 THB 70
DDM Multi-Stage 2.30 THB 4.02 THB 5.01 THB 61
Multiples
P/E Multiple 30.92 THB 41.23 THB 51.53 THB 63
P/B Multiple 21.26 THB 28.34 THB 35.43 THB 55
Asset-Based
NCAV (Graham) 10.12 THB 13.56 THB 20.24 THB 50
Economic Profit
Residual Income 21.15 THB 29.15 THB 106.67 THB 76

Widest divergence: DCF Models (77.57 THB) versus Dividend Discount (4.02 THB). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 21.8B THB
Revenue growth (YoY) +26.0%
Net margin 32.0%
Return on equity 16.7%
Free cash flow −10.4B THB FY2025
P/E ratio 8.7
More key figures
Operating margin 51.2%
EPS (TTM) 3.29 THB
Dividend yield 1.0%
EPS growth (YoY) +16.0%
Net debt 142B THB FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 38 · Market factors (momentum, volatility) 50

Profitability 43
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Muangthai Capital Public Company Limited engages in the credit business in Thailand. It offers agricultural vehicle registration, motorcycle, and vehicle title loans; land title deed loans; and installment, personal/consumer, nano finance, and motorcycle hire purchase loans.

Full company description

Muangthai Capital Public Company Limited engages in the credit business in Thailand. It offers agricultural vehicle registration, motorcycle, and vehicle title loans; land title deed loans; and installment, personal/consumer, nano finance, and motorcycle hire purchase loans. The company also provides pay later loans for general and agricultural goods; and hire purchase and insurance brokerage services. In addition, it offers online insurance services. The company was formerly known as Muangthai Leasing Public Company Limited and changed its name to Muangthai Capital Public Company Limited in April 2018. Muangthai Capital Public Company Limited was founded in 1992 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Muangthai Capital Public Company reported revenue of 28.7B THB in FY2025 versus 16.0B THB in FY2021, a compound +15.7%/yr. Reported net income was 6.7B THB in FY2025, compounding +8.0%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
28.7B THB
Latest YoY
+7.3%
Avg. growth/yr (3Y)
+13.4%
Avg. growth/yr (5Y)
+14.2%
Avg. growth/yr (14Y)
+32.0%
Revenue +15.7%/yr
FY21 16.0B THB
FY22 19.7B THB
FY23 23.6B THB
FY24 26.8B THB
FY25 28.7B THB
Net income +8.0%/yr
FY21 4.9B THB
FY22 5.1B THB
FY23 4.9B THB
FY24 5.9B THB
FY25 6.7B THB

Watch MTC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Muangthai Capital Public Company Fair Value". https://www.fairvalue-calculator.com/stock/MTC

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −10% · Below median
Return on equity (TTM) 17% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 32% · Above median
Operating margin (TTM) 44% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 0.9% · Below median
Debt / equity 2.92× · Higher than 75% of peers

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 10.1× · Cheaper than median
P/B 1.64× · Pricier than median
P/S (TTM) 3.24× · Pricier than median
EV/EBITDA 11.8× · Cheaper than median
PEG 0.61× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 20 · sector 35
FUTURE 53 · sector 39
PAST 67 · sector 32
HEALTH 0 · sector 59
DIVIDEND 18 · sector 51

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare Muangthai Capital Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Muangthai Capital Public Company (MTC) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 31.61 THB versus a price of 35.00 THB, about −10% (fairly valued).
What is the fair value of MTC?
Our model-based fair value for Muangthai Capital Public Company is 31.61 THB (as of Jul 19, 2026), built from audited fundamentals. The current price is 35.00 THB.
What is the quality score of MTC?
Muangthai Capital Public Company has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Muangthai Capital Public Company (MTC)?
Muangthai Capital Public Company reported trailing-twelve-month revenue of about 21.8B THB (latest available figure, as of Jul 19, 2026).
What is the net profit margin of MTC?
The net profit margin of Muangthai Capital Public Company is about 32.0%, meaning it keeps roughly 32.0% of revenue as net income. Based on the latest reported figures.
Does Muangthai Capital Public Company pay a dividend?
Muangthai Capital Public Company currently shows a dividend yield of about 1.00% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Muangthai Capital Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.