EN DE

Muang Thai Insurance Public Company (MTI) Fair Value & Analysis

Financial Services · TH · Market cap 10.6B THB

MT Muang Thai Insurance Public Company MTI · BK
Price17.60 THB
Fair Value17.94 THB
Upside+1.9%
Quality48/100
Watch Muang Thai Insurance Public Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.2% net margin
generates free cash flow
4.45% dividend yield
Mixed vs. peers (6/13)
Narrow moat 43/100
Evidence: High Range 13.45 THB – 22.41 THB Share as image

Fair value as of: Jul 17, 2026

From 6 valuation models · updated 24 days ago

Share price −7.9% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

19.10 THB 6.46 THB Fair Value 17.94 THB Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 6.46 THB – 19.10 THB · fair‑value band 13.45 THB – 22.41 THB · the 17.60 THB price screens below the 17.94 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Muang Thai Insurance Public Company (MTI) currently trades at 17.60 THB, while our model-based Fair Value estimate is 17.94 THB, implying the stock looks roughly 1.9% fairly valued today. The Quality Score stands at 48/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Muang Thai Insurance Public Company generated revenue of 20.1B THB at a net margin of 5.2%. Revenue grew 3.5% year over year. It earns a return on equity of 12.8%. The balance sheet holds a net cash position of 473M THB. Fundamentals as of Jul 17, 2026

Our scenario range runs from 13.45 THB (bear case) to 22.41 THB (bull case); at 17.60 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 8% fair-value upside, at 2%, MTI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 12.88 THB 14.92 THB 26.64 THB 76
Gordon GGM 7.34 THB 15.27 THB 24.22 THB 70
P/E Multiple 15.82 THB 21.10 THB 26.37 THB 63
All 6 models by family
Dividend Discount
Gordon GGM 7.34 THB 15.27 THB 24.22 THB 70
DDM Multi-Stage 7.34 THB 12.88 THB 16.03 THB 61
Multiples
P/E Multiple 15.82 THB 21.10 THB 26.37 THB 63
P/B Multiple 14.73 THB 19.65 THB 24.56 THB 55
Asset-Based
NCAV (Graham) 7.02 THB 9.40 THB 14.03 THB 50
Economic Profit
Residual Income 12.88 THB 14.92 THB 26.64 THB 76

Widest divergence: Multiples (19.65 THB) versus Asset-Based (9.40 THB). Highest evidence: Residual Income (76).

Notify me when MTI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 20.1B THB
Revenue growth (YoY) +3.5%
Net margin 5.2%
Return on equity 12.8%
Free cash flow 365M THB FY2025
P/E ratio 10.2
More key figures
Operating margin 6.6%
EPS (TTM) 1.76 THB
Dividend yield 4.5%
EPS growth (YoY) +43.1%
Net cash 473M THB FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 69

Profitability 51
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Muang Thai Insurance Public Company Limited provides non-life insurance products and services in Thailand. It operates through two segments: Insurance, and Investment and Others.

Full company description

Muang Thai Insurance Public Company Limited provides non-life insurance products and services in Thailand. It operates through two segments: Insurance, and Investment and Others. The company offers motor insurance that includes car; and non-motor products, such as property; marine and transportation consist of marine hull, marine cargo, and marine liability insurance that covers sea, air, and domestic transportation; fire; engineering; personal accident; health; special; liability; and miscellaneous insurance products, as well as travel and commercial insurance products. It also engages in financial and investment management in various securities. The company provides its services online. Muang Thai Insurance Public Company Limited was founded in 1932 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Muang Thai Insurance Public Company reported revenue of 19.9B THB in FY2025 versus 10.3B THB in FY2021, a compound +18.0%/yr. Reported net income was 958M THB in FY2025, compounding +5.7%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
19.9B THB
Latest YoY
+44.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.1%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.8%
Revenue +18.0%/yr
FY21 10.3B THB
FY22 11.3B THB
FY23 12.6B THB
FY24 13.8B THB
FY25 19.9B THB
Net income +5.7%/yr
FY21 767M THB
FY22 810M THB
FY23 655M THB
FY24 754M THB
FY25 958M THB
Character of growth · EPS growth decomposed (2014-2025) −14.5 % p.a.
Revenue per share −7.7 pp

of which total revenue +7.6 pp · buybacks/dilution −15.4 pp

EBIT margin −7.1 pp
Tax rate −0.3 pp
Residual (interest, one-offs) +0.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch MTI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Muang Thai Insurance Public Company Fair Value". https://www.fairvalue-calculator.com/stock/MTI

Peer Group

Insurance - Property & Casualty · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Bottom 25%
Fair Value upside +2% · Below median
Return on equity (TTM) 13% · Below median
Return on assets 3% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 7% · Below median
Revenue growth 4% · Below median
Dividend yield (TTM) 4.5% · Top 25%

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 10.2× · Cheaper than median
P/B 1.28× · Cheaper than median
P/S (TTM) 0.53× · Cheaper than median
P/FCF 0.9× · Cheaper than median
EV/EBITDA 7.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 36 · sector 42
FUTURE 18 · sector 31
PAST 51 · sector 56
HEALTH 0 · sector 92
DIVIDEND 89 · sector 48

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $234.48 $252.50 +8%
Chubb Limited CB $337.44 $345.56 +2%
The Travelers Companies, Inc TRV $368.98 $384.42 +4%
The Allstate Corporation ALL $251.61 $503.22 +100%
The People's Insurance Company 601319 ¥7.06 ¥13.71 +94%
Intact Financial Corporation IFC C$294.02 C$247.44 -16%
Fairfax Financial Holdings FFH C$2,327 C$3,252 +40%
QBE Insurance Group QBE A$25.47 A$19.42 -24%
Samsung Fire & Marine Insurance Co 000810 648,000 KRW 658,771 KRW +2%
Powszechny Zaklad Ubezpieczen SA PZU 69.80 PLN 100.85 PLN +44%

Compare Muang Thai Insurance Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Muang Thai Insurance Public Company (MTI) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 17.94 THB versus a price of 17.60 THB, about +2% (fairly valued).
What is the fair value of MTI?
Our model-based fair value for Muang Thai Insurance Public Company is 17.94 THB (as of Jul 17, 2026), built from audited fundamentals. The current price is 17.60 THB.
What is the quality score of MTI?
Muang Thai Insurance Public Company has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Muang Thai Insurance Public Company (MTI)?
Muang Thai Insurance Public Company reported trailing-twelve-month revenue of about 20.1B THB (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MTI?
The net profit margin of Muang Thai Insurance Public Company is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does Muang Thai Insurance Public Company pay a dividend?
Muang Thai Insurance Public Company currently shows a dividend yield of about 5.26% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Muang Thai Insurance Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.