EN DE

MYTKY Fair Value & Analysis

Communication Services · US · Market cap $7.4B

M MYTKY logo MYTKY MYTKY · US
Price$8.32
Fair Value$15.57
Upside+87.1%
Quality76/100
Watch MYTKY for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.8% net margin
Low debt · generates free cash flow
5.92% dividend yield
Ranks above peers (9/12)
Wide moat 76/100
Evidence: High Range $10.99 – $19.48 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price −3.0% over the past month.

A strong business, screening 87% undervalued on our models.

What matters now

  • The rarer combination: high quality (76/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($10.99). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$28.02 $2.42 Fair Value $15.57 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $2.42 – $28.02 · fair‑value band $10.99 – $19.48 · the $8.32 price screens below the $15.57 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MYTKY (MYTKY) currently trades at $8.32, while our model-based Fair Value estimate is $15.57, implying the stock looks roughly 87.1% undervalued today. The Quality Score stands at 76/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Revenue declined 1.5% year over year. It earns a return on equity of 23.0%. Net debt stands at $55.1B. The stock trades on a trailing P/E of 2.2. Fundamentals as of Jul 18, 2026

Our scenario range runs from $10.99 (bear case) to $19.48 (bull case); at $8.32, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high and 68% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at 87%, MYTKY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $9.86 $15.52 $24.01 80
Rev-Margin DCF $8.05 $12.84 $18.57 74
ROIC Compounder $7.57 $9.67 $12.18 72
All 24 models by family
DCF Models
FCF DCF $9.80 $15.63 $24.53 38
Owner Earnings $9.37 $14.96 $23.47 31
5Y Revenue Exit $8.05 $12.83 $18.97 39
5Y EBITDA Exit $11.22 $18.93 $28.10 41
5Y P/E Exit $10.62 $17.78 $25.46 38
10Y Revenue Exit $8.37 $12.89 $19.09 36
10Y EBITDA Exit $10.59 $17.09 $26.09 37
10Y P/E Exit $10.22 $16.30 $24.07 35
Earnings-Based
Graham-Dodd $5.12 $18.23 $24.55 54
Lynch FV $4.29 $6.12 $7.96 50
PEG = 1.0 $4.29 $6.12 $7.96 46
EPV $6.95 $8.06 $9.01 59
Multiples
P/E Multiple $12.43 $16.57 $20.71 63
P/S Multiple $9.33 $12.44 $15.55 58
P/B Multiple $8.89 $11.86 $14.82 55
EV/EBIT $11.66 $15.57 $19.48 53
EV/EBITDA $13.38 $17.87 $22.36 54
EV/Revenue $7.39 $10.59 $13.79 43
Asset-Based
NCAV (Graham) $1.69 $2.27 $3.39 50
Growth DCF
Growth DCF $9.86 $15.52 $24.01 80
Rev-Margin DCF $8.05 $12.84 $18.57 74
Economic Profit
Residual Income $4.77 $6.37 $28.02 61
ROIC Compounder $7.57 $9.67 $12.18 72
Growth Earnings
Growth-Adj P/E $8.48 $12.11 $15.75 68

Widest divergence: DCF Models ($15.63) versus Asset-Based ($2.27). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue growth (YoY) -1.5%
Net margin 21.8%
Return on equity 23.0%
Free cash flow $244B FY2025
P/E ratio 2.2
EPS (TTM) $3.88
More key figures
Dividend yield 5.9%
EPS growth (YoY) +11.7%
Net debt $55.1B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 73 · Market factors (momentum, volatility) 39

Profitability 71
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság provides fixed-line and mobile telecommunication services for residential and business customers in Hungary, Bulgaria, Romania, and the Republic of North Macedonia. It operates through MT-Hungary and North Macedonia segments.

Full company description

Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság provides fixed-line and mobile telecommunication services for residential and business customers in Hungary, Bulgaria, Romania, and the Republic of North Macedonia. It operates through MT-Hungary and North Macedonia segments. The company offers TV distribution, information communication, and system integration services; prepaid and postpaid plans; TV, broadband, and phone packages; and data options, as well as sells telecommunications networks and equipment. It also provides mobile services, including mobile plans and internet, roaming, international calling, SIM services, network and audio extenders; wired services, such as wired internet, Wi-Fi system, network development; IoT and data transfer services, such as data transmission service and leased line internet; instant office services; mobile, home, and TV packages; number portability; top-up cards; channel allocation; accessories; and home phone, insurances, parking, and credit Card. In addition, the company offers fixed-line wholesale services comprising access, IP and data, voice, and TV services; mobile wholesale services, such as mobile interconnect and interworking products, and roaming services; and international wholesale voice and data services. Further, it provides enterprise solutions consisting of One.Connectivity solutions, hybrid infrastructure, security, and business services. Additionally, the company offers system integration and IT services, as well as operates as an interactive service provider of telecommunications applications. It provides its services under the Telekom brand. The company was incorporated in 1991 and is headquartered in Budapest, Hungary. Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság operates as a subsidiary of Deutsche Telekom Europe B.V.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MYTKY reported revenue of $984B in FY2025 versus $693B in FY2021, a compound +9.2%/yr. Reported net income was $208B in FY2025, compounding +37.1%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$984B
Latest YoY
+1.7%
Avg. growth/yr (3Y)
+9.6%
Revenue +9.2%/yr
FY21 $693B
FY22 $747B
FY23 $849B
FY24 $967B
FY25 $984B
Net income +37.1%/yr
FY21 $59.0B
FY22 $63.0B
FY23 $79.0B
FY24 $158B
FY25 $208B

Watch MYTKY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MYTKY Fair Value". https://www.fairvalue-calculator.com/stock/MYTKY

Peer Group

Telecom Services · 252 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside +87% · Top 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth -2% · Below median
Dividend yield (TTM) 5.9% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/E (TTM) 2.2× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
PEG 3.25× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 30
FUTURE 0 · sector 15
PAST 92 · sector 28
HEALTH 98 · sector 89
DIVIDEND 100 · sector 72

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare MYTKY with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MYTKY overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $15.57 versus a price of $8.32, about +87% (undervalued).
What is the fair value of MYTKY?
Our model-based fair value for MYTKY is $15.57 (as of Jul 18, 2026), built from audited fundamentals. The current price is $8.32.
What is the quality score of MYTKY?
MYTKY has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of MYTKY?
The net profit margin of MYTKY is about 21.8%, meaning it keeps roughly 21.8% of revenue as net income. Based on the latest reported figures.
Does MYTKY pay a dividend?
MYTKY currently shows a dividend yield of about 5.92% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MYTKY and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.