Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság $15.44, price $7.80, upside +98.0%, quality 76 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $2.42 – $28.02 · fair‑value band $11.22 – $25.48 · the $7.80 price screens below the $15.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság in your weekly email
Every Wednesday you see whether Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság provides fixed-line and mobile telecommunication services for residential and business customers in Hungary, Bulgaria, Romania, and the Republic of North Macedonia. It operates through MT-Hungary and North Macedonia segments.
Show more
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság provides fixed-line and mobile telecommunication services for residential and business customers in Hungary, Bulgaria, Romania, and the Republic of North Macedonia. It operates through MT-Hungary and North Macedonia segments. The company offers TV distribution, information communication, and system integration services; prepaid and postpaid plans; TV, broadband, and phone packages; and data options, as well as sells telecommunications networks and equipment. It also provides mobile services, including mobile plans and internet, roaming, international calling, SIM services, network and audio extenders; wired services, such as wired internet, Wi-Fi system, network development; IoT and data transfer services, such as data transmission service and leased line internet; instant office services; mobile, home, and TV packages; number portability; top-up cards; channel allocation; accessories; and home phone, insurances, parking, and credit Card. In addition, the company offers fixed-line wholesale services comprising access, IP and data, voice, and TV services; mobile wholesale services, such as mobile interconnect and interworking products, and roaming services; and international wholesale voice and data services. Further, it provides enterprise solutions consisting of One.Connectivity solutions, hybrid infrastructure, security, and business services. Additionally, the company offers system integration and IT services, as well as operates as an interactive service provider of telecommunications applications. It provides its services under the Telekom brand. The company was incorporated in 1991 and is headquartered in Budapest, Hungary. Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság operates as a subsidiary of Deutsche Telekom Europe B.V.
Stock analysis
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY) currently trades at $7.80, while our model-based Fair Value estimate is $15.44, implying the stock looks roughly 49.5% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $16.47 per share, and 20 of the 24 models we run sit above the $7.80 price.
Bear case: the Asset-Based group reads lowest at $2.25, and 4 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: $11.22 (bear) to $25.48 (bull), the price of $7.80 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 76/100 (high quality), in the Communication Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság reported revenue of 984B HUF in FY2025 versus 693B HUF in FY2021, a compound +9.2%/yr. Reported net income was 208B HUF in FY2025, compounding +37.1%/yr from FY2021.
Key figures
Market cap $6.9B · P/E ratio 2.0 · P/S ratio 0.43 · EPS (TTM) $3.88 · Dividend yield 5.9% · Net margin 21.2% · Return on equity 23.0% · Return on assets (EBIT) 11.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (medium confidence).
What moves the price
The share trades about 72% below its 52-week high and 50% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 47% fair-value upside, at 98%, MYTKY screens cheaper than that median.
Fair Value models
Bear $11.22Fair Value $15.44Bull $25.48
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($2.84 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in HUF (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in HUF: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+48.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+42.2%
Dividend (yield on the price)5.9%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 28%
2025 sits 177% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−6.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+2.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in HUF, Hungary: IMF forecast 3.3% a year to 2030, 5.6% from 2016 to 2025) that is about −9.7% a year for the price and −0.6% for the forecasts.
Compare Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 250 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score76 · Top 25%
Fair Value upside+94% · Top 25%
Profitability
Return on equity (TTM)23% · Top 25%
Return on assets11% · Top 25%
Net margin (TTM)22% · Top 25%
Operating margin (TTM)0% · Bottom 25%
Growth and dividend
Revenue growth−2% · Below median
Dividend yield (TTM)5.9% · Top 25%
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Telecom Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $15.44 versus a price of $7.80, about +98% upside (undervalued).
What is the fair value of MYTKY?
Our model-based fair value for Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is $15.44 (as of Sep 23, 2026), built from audited fundamentals. The current price: $7.80.
What is the quality score of MYTKY?
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
Our model-based price target is the fair value of $15.44 (as of Sep 23, 2026) from 24 valuation models. Cautious scenario $11.22, optimistic scenario $25.48. It is a calculation from audited fundamentals, not an analyst target.
What is the Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság stock forecast for 2026?
Our models put fair value at $15.44, about +98% upside versus a price of $7.80 (undervalued). Cautious scenario $11.22, optimistic scenario $25.48. The calculation is refreshed regularly with new filings.
Does Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság pay a dividend?
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság currently shows a dividend yield of about 5.92% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
For today's price to be fair in a discounted-cash-flow model, Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság would have to grow free cash flow by -6.8 % per year for five years (discount rate 8.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +9.2 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of MYTKY use?
Our models discount Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság at 8.6 %: a base by market capitalisation (mid), damped by beta 0.54, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság that is -6.8 % per year a year over ten years, using the same discount rate (8.6 %) and the same formula as our fair value.
How much growth has Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY) delivered so far?
Over the past 4 years revenue at Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság grew +9.2 % a year. The price currently implies -6.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY) growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (-6.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
The free-cash-flow yield on the price is 11.00 %: that much free cash flow Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság produces per unit of market value. When it exceeds the discount rate of our models (8.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság it is $15.44 per share (as of Sep 23, 2026), against a price of $7.80. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság stock overvalued or undervalued in 2026?
As of Sep 23, 2026, MYTKY trades below its calculated fair value: price $7.80, fair value $15.44, a gap of about +98% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MYTKY?
No. The price is what the market pays today ($7.80); the fair value is what the company's own numbers justify ($15.44). For Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság the two are $7.64 per share apart. That gap is exactly why we show both numbers side by side.
How much is Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság worth?
The market values Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság at about $6.9B (market capitalisation, as of Sep 23, 2026). Per share that is $7.80; our models calculate a fair value of $15.44 per share.
What do the bullish and bearish scenarios say about MYTKY?
Our models span a range for Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság: cautious scenario $11.22, base $15.44, optimistic $25.48 per share (as of Sep 23, 2026, price $7.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MYTKY?
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság trades at a price-to-earnings ratio of 2.0 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $15.44 is built from several models across several years. Other multiples: PEG 3.3.
What is the PEG ratio of MYTKY?
The PEG ratio of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is 3.25 (P/E divided by earnings growth, as of Sep 23, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
Balance-sheet figures for Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (as of Sep 23, 2026): return on equity 23.0%, debt of 0.04 per unit of equity. They feed the Quality Score of 76/100, which measures business quality independently of the share price.
How far is MYTKY from its 52-week high?
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság trades at $7.80, about 72% below its 52-week high of $27.96 and 50% above the low of $5.20 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $15.44 is for.
Which stocks are comparable to Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság?
From the same area (Communication Services) we also value China Mobile Limited, T-Mobile US, Inc, Verizon Communications Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság stock attractive at the current price?
The data as of Sep 23, 2026: price $7.80, calculated fair value $15.44 (+98%), Quality Score 76/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MYTKY calculated?
We run Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $15.44, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság currently trades 98 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
The closing price on Sep 23, 2026 was $7.80. Our model-based fair value is $15.44, about +98% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság right now?
The rarer combination: high quality (76/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case ($11.22). The market is more pessimistic than our downside scenario. A fairly wide model range ($11.22 to $25.48) leaves room in how you read the outcome.
Key figures of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
How large is the market capitalisation of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
The market capitalisation of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is $6.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
The price-to-sales ratio of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is 0.43 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
Earnings per share at Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság are $3.88 (price ÷ EPS = P/E 2.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
The dividend yield of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is 5.9% (payout 11.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
The net margin of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is 21.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
The return on equity (ROE) of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is 23.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
On an EBIT basis the return on assets of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is 11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How fast is revenue growing at Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
Revenue at Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is growing −1.5% versus a year earlier (3y avg +9.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY)?
Earnings per share at Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság are growing +11.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY) carry?
The net debt of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is 55.1B HUF (fiscal year 2025, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság in the live analysis
One click puts Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 23, 2026