Fair Value Calculator Fair Value Calculator
EN DE

Natural Alternatives International, Inc (NAII) Fair Value & Analysis

Consumer Defensive · US · Market cap $16.8M

NA Natural Alternatives International, Inc logo Natural Alternatives International, Inc NAII · US
Price$2.22
Fair Value$6.22
Upside+180.2%
Quality37/100
Watch Natural Alternatives International, Inc for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $4.34 – $8.65 📤 Share as image

Fair value as of: Jul 19, 2026

From 9 valuation models · updated yesterday

Fair value updated Jul 19, 2026, revised from $34.77 to $6.22 (−82.1%) since Jun 24, 2026. Share price −11.6% over the past month.

Price vs Fair Value (12 months)

$4.83 $2.21 Fair Value $6.22 Jul 2025 Jul 2026

12‑month range $2.21 – $4.83 · fair‑value band $4.34 – $8.65 · the $2.22 price screens below the $6.22 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Natural Alternatives International, Inc (NAII) currently trades at $2.22, while our model-based Fair Value estimate is $6.22, implying the stock looks roughly 180.2% undervalued today. We read business quality at 37/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Natural Alternatives International, Inc generated revenue of $142M at a net margin of -10.1%. Revenue grew 23.3% year over year. It earns a return on equity of -20.6%. Net debt stands at $46.7M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $4.34 (bear case) to $8.65 (bull case); at $2.22, the current price sits below that range. The share trades about 55% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 1% fair-value upside, at 180%, NAII screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $142M
Revenue growth (YoY) +23.3%
Net margin -10.1%
Return on equity -20.6%
Free cash flow $2.3M FY2025
Operating margin -11.3%
More key figures
EPS (TTM) $-2.40
EPS growth (YoY) +74.1%
Net debt $46.7M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

Natural Alternatives International, Inc. engages in formulating, manufacturing, and marketing nutritional supplements in the United States and internationally. It operates through two segments: Private-Label Contract Manufacturing, and Patent and Trademark Licensing. The company offers private-label contract manufacturing services to companies that market and distribute vitamins, minerals, herbal, and other nutritional supplements, as well as other health care products. It also provides strategic partnering services, such as customized product formulation, clinical study design and support, manufacturing, marketing support, international regulatory and label law compliance, international product registration, packaging in multiple formats and labeling design, scientific research, proprietary ingredients, customer-specific nutritional product formulation, product testing and evaluation, marketing management, packaging and delivery system design, regulatory review, and international …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Natural Alternatives International, Inc reported revenue of $130M in FY2025 versus $179M in FY2021, a compound −7.6%/yr. Reported net income was −$13.6M in FY2025.

Revenue −7.6%/yr
FY21 $179M
FY22 $171M
FY23 $154M
FY24 $114M
FY25 $130M
Net income
FY21 $10.8M
FY22 $10.7M
FY23 $2.5M
FY24 −$7.2M
FY25 −$13.6M

Is NAII fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Natural Alternatives International, Inc Fair Value". https://www.fairvalue-calculator.com/stock/NAII

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,386 ₹278.10 -80%
Uni-President Enterprises Corp 1216 75.60 TWD 55.53 TWD -27%
Britannia Industries Limited BRITANNIA ₹5,121 ₹1,374 -73%
Tata Consumer Products Limited TATACONSUM ₹1,131 ₹339.05 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,250 IDR 10,177 IDR +63%
Samyang Foods Co 003230 1,000,000 KRW 1,010,543 KRW +1%
Vietnam Dairy Products Joint Stock Company VNM 58,900 VND 70,912 VND +20%
Patanjali Foods Limited PATANJALI ₹420.45 ₹294.68 -30%
PT Mayora Indah Tbk, MYOR 1,850 IDR 2,719 IDR +47%
PT Cisarua Mountain Dairy Tbk CMRY 4,300 IDR 4,821 IDR +12%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Natural Alternatives International, Inc (NAII) undervalued?
As of Jul 19, 2026, our model estimates a fair value of $6.22 versus a price of $2.22, about +180% (undervalued). Model-based estimate, not financial advice.
What is the fair value of NAII?
Our model-based fair value for Natural Alternatives International, Inc is $6.22 (as of Jul 19, 2026), built from audited fundamentals. The current price is $2.22.
What is the quality score of NAII?
Natural Alternatives International, Inc has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Natural Alternatives International, Inc (NAII)?
Natural Alternatives International, Inc reported trailing-twelve-month revenue of about $142M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of NAII?
The net profit margin of Natural Alternatives International, Inc is about -10.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Natural Alternatives International, Inc analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.