EN DE

NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. (NARMP) Fair Value & Analysis

Industrials · IN · Market cap ₹858M

NM NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. NARMP · BSE
Price₹23.60
Fair Value₹6.77
Upside-71.3%
Quality37/100
Watch NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.6% net margin
Low debt · negative free cash flow
Ranks above peers (7/10)
Moderate moat 58/100
Evidence: High Range ₹5.03 – ₹8.49 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 6 days ago

Below-average quality, and screening another 71% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹8.49). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹32.95 ₹0.2744 Fair Value ₹6.77 Jul 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹0.2744 – ₹32.95 · fair‑value band ₹5.03 – ₹8.49 · the ₹23.60 price screens above the ₹6.77 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. (NARMP) currently trades at ₹23.60, while our model-based Fair Value estimate is ₹6.77, implying the stock looks roughly 71.3% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. generated revenue of ₹133M at a net margin of 12.6%. Revenue grew 51.1% year over year. It earns a return on equity of 19.6%. Net debt stands at ₹6.4M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹5.03 (bear case) to ₹8.49 (bull case); at ₹23.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 62% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -16% fair-value upside, at -71%, NARMP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹2.64 ₹3.51 ₹9.89 76
ROIC Compounder ₹5.02 ₹7.21 ₹8.49 72
Growth-Adj P/E ₹14.82 ₹21.17 ₹27.51 68
All 15 models by family
DCF Models
Owner Earnings ₹5.91 ₹12.24 ₹23.97 31
Earnings-Based
Graham-Dodd ₹3.14 ₹21.92 ₹30.77 54
Lynch FV ₹11.33 ₹16.18 ₹21.04 50
PEG = 1.0 ₹11.33 ₹16.18 ₹21.04 46
EPV ₹3.97 ₹4.51 ₹4.95 59
Multiples
P/E Multiple ₹7.28 ₹9.71 ₹12.14 63
P/S Multiple ₹5.51 ₹7.35 ₹9.18 58
P/B Multiple ₹5.89 ₹7.86 ₹9.82 55
EV/EBIT ₹7.98 ₹10.64 ₹13.29 53
EV/EBITDA ₹6.12 ₹8.15 ₹10.18 54
EV/Revenue ₹4.65 ₹6.63 ₹8.61 43
Asset-Based
NCAV (Graham) ₹1.30 ₹1.74 ₹2.59 50
Economic Profit
Residual Income ₹2.64 ₹3.51 ₹9.89 76
ROIC Compounder ₹5.02 ₹7.21 ₹8.49 72
Growth Earnings
Growth-Adj P/E ₹14.82 ₹21.17 ₹27.51 68

Widest divergence: Growth Earnings (₹21.17) versus Asset-Based (₹1.74). Highest evidence: Residual Income (76).

Notify me when NARMP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹133M
Revenue growth (YoY) +51.1%
Net margin 12.6%
Return on equity 19.6%
Free cash flow −₹3.6M FY2026
P/E ratio 5.1
More key figures
Operating margin 16.2%
EPS (TTM) ₹4.62
EPS growth (YoY) +4.3%
Net debt ₹6.4M FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 38 · Market factors (momentum, volatility) 50

Profitability 51
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Narmada Macplast Drip Irrigation Systems Ltd. trades in drip irrigation systems. The company was incorporated in 1992 and is based in Gandhinagar, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. reported revenue of ₹133M in FY2026 versus ₹125M in FY2022, a compound +1.7%/yr. Reported net income was ₹16.8M in FY2026, compounding +303.8%/yr from FY2022.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹133M
Latest YoY
+90.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.4%
Revenue +1.7%/yr
FY22 ₹125M
FY23 ₹100M
FY24 ₹18.1M
FY25 ₹69.8M
FY26 ₹133M
Net income +303.8%/yr
FY22 ₹63.0K
FY23 ₹88.0K
FY24 ₹18.0K
FY25 ₹53.9M
FY26 ₹16.8M

NARMP screens 71% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. Fair Value". https://www.fairvalue-calculator.com/stock/NARMP

Peer Group

Farm & Heavy Construction Machinery · 150 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 51% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 5.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 27
FUTURE100 · sector 31
PAST78 · sector 34
HEALTH100 · sector 93
DIVIDEND0 · sector 40

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CATR C$59.54 C$12.83 -78%
Deere & Company DE $619.77 $182.29 -71%
AB Volvo (publ), VOLVA kr 344.00 kr 288.08 -16%
PACCAR Inc PCAR $131.06 $94.80 -28%
Epiroc AB EPIA kr 254.50 kr 144.14 -43%
Sany Heavy Industry Co 600031 ¥18.91 ¥20.84 +10%
XCMG Construction Machinery Co 000425 ¥8.25 ¥11.79 +43%
Sinotruk (Hong Kong) Limited 3808 HK$41.42 HK$53.57 +29%
Ashok Leyland Limited ASHOKLEY ₹176.40 ₹117.07 -34%
Yutong Bus Co 600066 ¥28.69 ¥42.00 +46%

Compare NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. (NARMP) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹6.77 versus a price of ₹23.60, about −71% (overvalued).
What is the fair value of NARMP?
Our model-based fair value for NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. is ₹6.77 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹23.60.
What is the quality score of NARMP?
NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. (NARMP)?
NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. reported trailing-twelve-month revenue of about ₹133M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of NARMP?
The net profit margin of NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.