Check 35,000+ stocks against 26 valuation models and 37 quality factors

PT Trimegah Bangun Persada Tbk (NCKL) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of PT Trimegah Bangun Persada Tbk IDR 3,129, price IDR 845, upside +270.3%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? Yes
Good quality? Yes
Add to watchlist

Basic Materials · ID · ISIN ID1000188006

PT Thin data Sep 24, 2026

PT Trimegah Bangun Persada Tbk

NCKL · JK

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value 3,129 IDR · Strongly undervalued (+270.3%)

✓Quality 67/100

✓Healthy Growth (revenue 5y +48.7 %/yr)

✓Highly profitable · 32.7% net margin (TTM)

✓Low debt · generates free cash flow

✓5.0% dividend yield · Well covered

✓Ranks above peers (13/15)

✓Wide moat 77/100

!Insider activity 40/100

!Evidence only low, so the estimate is less certain

!The models disagree: range 1,723 IDR to 5,895 IDR

26 models, one by oneBear 1,723 IDR to bull 5,895 IDR Growth analysisrevenue history, year by year Quality 67/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch PT Trimegah Bangun Persada Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

42‑month range 506.63 IDR – 1,465 IDR · fair‑value band 1,723 IDR – 5,895 IDR · the 845.00 IDR price screens below the 3,129 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow PT Trimegah Bangun Persada Tbk in your weekly email

Every Wednesday you see whether PT Trimegah Bangun Persada Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Trimegah Bangun Persada TBK engages in the nickel ore mining and processing in Indonesia and distributes the products to China, Switzerland, Hong Kong, Sweden, and Singapore.

PT Trimegah Bangun Persada TBK engages in the nickel ore mining and processing in Indonesia and distributes the products to China, Switzerland, Hong Kong, Sweden, and Singapore. The company owns and operates two nickel laterite mining projects located at Kawasi and Loji on Obi Island; and mining concessions for two nickel mining prospects located in Tabuji, Fluk dan Gambaru and Jikodolong village, Indonesia. It also manufactures non-ferrous base metals; and provides laboratory testing, real estate, and other management consulting services. In addition, the company is involved in the trading and consultancy businesses. PT Trimegah Bangun Persada Tbk was founded in 2004 and is headquartered in Jakarta Pusat, Indonesia. PT Trimegah Bangun Persada Tbk is a subsidiary of PT Harita Jayaraya Inc.

Stock analysis

PT Trimegah Bangun Persada Tbk (NCKL) currently trades at 845.00 IDR, while our model-based Fair Value estimate is 3,129 IDR, implying the stock looks roughly 73.0% undervalued today.

Valuation

Bull case: the Growth Earnings group reads highest at a median of 5,463 IDR per share, and 21 of the 26 models we run sit above the 845.00 IDR price.

Bear case: the Asset-Based group reads lowest at 411.11 IDR, and 5 of the 26 models stay below the price. Evidence for this calculation is low.

Scenario range: 1,723 IDR (bear) to 5,895 IDR (bull), the price of 845.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 67/100 (solid quality), in the Basic Materials sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

PT Trimegah Bangun Persada Tbk reported revenue of 29.6T IDR in FY2025 versus 8.2T IDR in FY2021, a compound +37.8%/yr. Reported net income was 9.0T IDR in FY2025, compounding +44.1%/yr from FY2021.

Key figures

Market cap 59.8T IDR (≈ $3.3B) · P/E ratio 5.0 · P/S ratio 1.51 · EPS (TTM) 169.29 IDR · Dividend yield 5.0% · Net margin 30.2% · Return on equity 26.0% · Return on assets (EBIT) 14.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 42% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at 270%, NCKL screens cheaper than that median.

Fair Value models

Bear 1,723 IDR Fair Value 3,129 IDR Bull 5,895 IDR

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (95.77 IDR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

FCF DCF 2,399 IDR 3,707 IDR 7,784 IDR 76

Growth DCF 2,252 IDR 4,308 IDR 7,619 IDR 75

EPV 1,021 IDR 1,186 IDR 1,329 IDR 74

All 26 models by family

DCF Models

FCF DCF 2,399 IDR 3,707 IDR 7,784 IDR 76

Owner Earnings 2,469 IDR 5,500 IDR 11,630 IDR 71

5Y Revenue Exit 1,060 IDR 1,582 IDR 2,652 IDR 71

5Y EBITDA Exit 1,582 IDR 2,637 IDR 4,700 IDR 72

5Y P/E Exit 2,007 IDR 4,359 IDR 7,539 IDR 68

10Y Revenue Exit 1,459 IDR 2,604 IDR 3,139 IDR 67

10Y EBITDA Exit 1,852 IDR 3,703 IDR 6,785 IDR 65

10Y P/E Exit 2,156 IDR 4,597 IDR 8,547 IDR 60

Earnings-Based

Graham-Dodd 966.38 IDR 6,739 IDR 9,458 IDR 63

Lynch FV 3,038 IDR 4,340 IDR 5,642 IDR 61

PEG = 1.0 3,038 IDR 4,340 IDR 5,642 IDR 57

EPV 1,021 IDR 1,186 IDR 1,329 IDR 74

Dividend Discount

Gordon GGM 266.86 IDR 531.74 IDR 805.21 IDR 67

DDM Multi-Stage 266.86 IDR 459.54 IDR 561.29 IDR 67

Multiples

P/E Multiple 1,812 IDR 2,416 IDR 3,020 IDR 63

P/S Multiple 529.26 IDR 705.68 IDR 882.10 IDR 58

P/B Multiple 1,381 IDR 1,841 IDR 2,301 IDR 55

EV/EBIT 1,381 IDR 1,849 IDR 2,317 IDR 66

EV/EBITDA 1,213 IDR 1,625 IDR 2,037 IDR 67

EV/Revenue 470.20 IDR 681.91 IDR 893.61 IDR 53

Asset-Based

NCAV (Graham) 306.80 IDR 411.11 IDR 613.60 IDR 54

Growth DCF

Growth DCF 2,252 IDR 4,308 IDR 7,619 IDR 75

Rev-Margin DCF 1,123 IDR 1,817 IDR 3,221 IDR 70

Economic Profit

Residual Income 903.67 IDR 1,293 IDR 2,659 IDR 71

ROIC Compounder 1,377 IDR 2,077 IDR 2,544 IDR 72

Growth Earnings

Growth-Adj P/E 3,824 IDR 5,463 IDR 7,102 IDR 67

Open the full fair value analysis →

Notify me when NCKL reaches fair value

Put NCKL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 67/100

Of which business quality 68 · Market factors (momentum, volatility) 29

Profitability 64

Margins and returns on capital today

Quality Growth 52

Are margins and returns improving?

Cashflow 83

Earnings quality: real cash, not paper profit

Fin. Strength 80

Balance sheet, leverage, solvency risk

Investment 31

Disciplined investing over empire-building

Low Volatility 41

Calm price path (market factor)

Momentum 31

Price trend over the last 3–12 months (market factor)

52W Momentum 11

Distance to the 52-week high (market factor)

Net Issuance 76

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 100/100

Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Revenue growth 1 year

+9.9%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+45.8%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+48.7%

Start year 2020 (pandemic)

Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+27.5%

’19

’20

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.

≈ +28.1%

Earnings growth per share plus dividend.

Earnings per share, growth per year+23.1%

Dividend (yield on the price)5.0%

Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.31% → 28%

⚠ Rate on operating basis: 2025 sits 54% above its own trend.

Growth Forecast

Little optimism in the price

The price assumes less growth than the company has delivered so far and less than analysts expect.

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

−7.9%

Yearly growth needed for the next five years to justify today's price.

What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.

+7.5%

Yearly sales growth analysts expect, extended to five years.

After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −10.2% a year for the price and +4.8% for the forecasts.

Forecast 2026 (sales)+21.6%

Forecast 2027 (sales)+4.8%

Projected 2028 (sales)+4.4%

Projected 2029 (sales)+4.1%

Projected 2030 (sales)+3.7%

Watch NCKL, get fair value alerts →

Compare PT Trimegah Bangun Persada Tbk with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Industrial Metals & Mining · 354 stocks

Beats the industry median on 13/15 measures

Overall it ranks above its industry peers.

Valuation

Quality Score 67 · Top 25%

Fair Value upside +200.0% · Top 25%

Profitability

Return on equity (TTM) 26.0% · Top 25%

Return on assets 7.7% · Top 25%

Net margin (TTM) 32.7% · Top 25%

Operating margin (TTM) 24.6% · Top 25%

Growth and dividend

Revenue growth 47.7% · Above median

Dividend yield (TTM) 5.0% · Top 25%

Balance sheet

Debt / equity 0.19× · Above median

Valuation Multiplesvs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 5.0× · Cheapest 25%

P/B 1.55× · Pricier than median

P/S (TTM) 1.83× · Cheaper than median

P/FCF 6.6× · Cheapest 25%

EV/EBITDA 6.2× · Cheaper than median

PEG 0.55× · Cheaper than median

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)100 · sector 0

FUTURE (revenue growth)100 · sector 66

PAST (return on equity)100 · sector 0

HEALTH (low debt)90 · sector 95

DIVIDEND (yield)100 · sector 32

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Saudi Arabian Mining Company 1211	61.10 SAR	67.21 SAR	+10%
CMOC Group 603993	¥17.08	¥19.15	+12%
Hindustan Zinc Limited HINDZINC	₹588.95	₹647.85	+10%
China Tungsten And Hightech Materials Co 000657	¥57.18	¥29.56	−48%
Korea Zinc Company 010130	1,116,000 KRW	646,063 KRW	−42%
Boliden AB BOL	kr 521.00	kr 464.45	−11%
Western Mining Co 601168	¥35.19	¥38.71	+10%
Ivanhoe Mines Ltd IVN	C$12.06	C$4.46	−63%
Xiamen Tungsten Co 600549	¥46.90	¥23.62	−50%
Vedanta Limited VEDL	₹266.35	₹655.92	+146%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

PT Trimegah Bangun Persada Tbk · Fair Value
3,129 IDR +73%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/NCKL" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">PT Trimegah Bangun Persada Tbk · Fair Value</span><br><b style="font-size:20px">3,129 IDR</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+73%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "PT Trimegah Bangun Persada Tbk Fair Value". https://www.fairvalue-calculator.com/stock/NCKL

Frequently asked questions

Is PT Trimegah Bangun Persada Tbk (NCKL) overvalued or undervalued?

As of Sep 24, 2026, our model estimates a fair value of 3,129 IDR versus a price of 845.00 IDR, about +270% upside (undervalued).

What is the fair value of NCKL?

Our model-based fair value for PT Trimegah Bangun Persada Tbk is 3,129 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 845.00 IDR.

What is the quality score of NCKL?

PT Trimegah Bangun Persada Tbk has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for PT Trimegah Bangun Persada Tbk (NCKL)?

Our model-based price target is the fair value of 3,129 IDR (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 1,723 IDR, optimistic scenario 5,895 IDR. It is a calculation from audited fundamentals, not an analyst target.

What is the PT Trimegah Bangun Persada Tbk stock forecast for 2026?

Our models put fair value at 3,129 IDR, about +270% upside versus a price of 845.00 IDR (undervalued). Cautious scenario 1,723 IDR, optimistic scenario 5,895 IDR. The calculation is refreshed regularly with new filings.

What is the revenue of PT Trimegah Bangun Persada Tbk (NCKL)?

PT Trimegah Bangun Persada Tbk reported trailing-twelve-month revenue of about 32.6T IDR (latest available figure, as of Sep 24, 2026).

Does PT Trimegah Bangun Persada Tbk pay a dividend?

PT Trimegah Bangun Persada Tbk currently shows a dividend yield of about 5.05% relative to its recent price (as of Sep 24, 2026).

What growth is priced into PT Trimegah Bangun Persada Tbk (NCKL)?

For today's price to be fair in a discounted-cash-flow model, PT Trimegah Bangun Persada Tbk would have to grow free cash flow by -7.9 % per year for five years (discount rate 11.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +48.7 % per year. As of Sep 24, 2026.

What discount rate (WACC) does the fair value of NCKL use?

Our models discount PT Trimegah Bangun Persada Tbk at 11.7 %: a base by market capitalisation (mid), damped by beta 0.90, country premium for Indonesia. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For PT Trimegah Bangun Persada Tbk that is -7.9 % per year a year over ten years, using the same discount rate (11.7 %) and the same formula as our fair value.

How much growth has PT Trimegah Bangun Persada Tbk (NCKL) delivered so far?

Over the past 5 years revenue at PT Trimegah Bangun Persada Tbk grew +48.7 % a year. The price currently implies -7.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of PT Trimegah Bangun Persada Tbk (NCKL) growing?

The median revenue growth in the sector is +7.6 % a year. That is the yardstick for the growth priced into PT Trimegah Bangun Persada Tbk (-7.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of PT Trimegah Bangun Persada Tbk (NCKL)?

The free-cash-flow yield on the price is 16.93 %: that much free cash flow PT Trimegah Bangun Persada Tbk produces per unit of market value. When it exceeds the discount rate of our models (11.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of PT Trimegah Bangun Persada Tbk (NCKL)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Trimegah Bangun Persada Tbk it is 3,129 IDR per share (as of Sep 24, 2026), against a price of 845.00 IDR. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).

Is PT Trimegah Bangun Persada Tbk stock overvalued or undervalued in 2026?

As of Sep 24, 2026, NCKL trades below its calculated fair value: price 845.00 IDR, fair value 3,129 IDR, a gap of about +270% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of NCKL?

No. The price is what the market pays today (845.00 IDR); the fair value is what the company's own numbers justify (3,129 IDR). For PT Trimegah Bangun Persada Tbk the two are 2,284 IDR per share apart. That gap is exactly why we show both numbers side by side.

How much is PT Trimegah Bangun Persada Tbk worth?

The market values PT Trimegah Bangun Persada Tbk at about 59.8T IDR (market capitalisation, as of Sep 24, 2026). Per share that is 845.00 IDR; our models calculate a fair value of 3,129 IDR per share.

What do the bullish and bearish scenarios say about NCKL?

Our models span a range for PT Trimegah Bangun Persada Tbk: cautious scenario 1,723 IDR, base 3,129 IDR, optimistic 5,895 IDR per share (as of Sep 24, 2026, price 845.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of NCKL?

PT Trimegah Bangun Persada Tbk trades at a price-to-earnings ratio of 5.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3,129 IDR is built from several models across several years. Other multiples: PEG 0.6, P/B 1.6, P/S 1.8, EV/EBITDA 6.2.

What is the PEG ratio of NCKL?

The PEG ratio of PT Trimegah Bangun Persada Tbk is 0.55 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.

How solid is the balance sheet of PT Trimegah Bangun Persada Tbk (NCKL)?

Balance-sheet figures for PT Trimegah Bangun Persada Tbk (as of Sep 24, 2026): return on equity 26.0%, debt of 0.19 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.

How far is NCKL from its 52-week high?

PT Trimegah Bangun Persada Tbk trades at 845.00 IDR, about 42% below its 52-week high of 1,465 IDR and 14% above the low of 739.69 IDR (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 3,129 IDR is for.

Which stocks are comparable to PT Trimegah Bangun Persada Tbk?

From the same area (Basic Materials) we also value Saudi Arabian Mining Company, CMOC Group, Hindustan Zinc Limited, China Tungsten And Hightech Materials Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is PT Trimegah Bangun Persada Tbk stock attractive at the current price?

The data as of Sep 24, 2026: price 845.00 IDR, calculated fair value 3,129 IDR (+270%), Quality Score 67/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of NCKL calculated?

We run PT Trimegah Bangun Persada Tbk through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3,129 IDR, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.5 % above its aggregate fair value. PT Trimegah Bangun Persada Tbk currently trades 73 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of PT Trimegah Bangun Persada Tbk (NCKL)?

The closing price on Oct 2, 2026 was 845.00 IDR. Our model-based fair value is 3,129 IDR, about +270% upside (undervalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with PT Trimegah Bangun Persada Tbk right now?

The price is below even our cautious bear case (1,723 IDR). The market is more pessimistic than our downside scenario. The model range is unusually wide (1,723 IDR to 5,895 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of PT Trimegah Bangun Persada Tbk

How large is the market capitalisation of PT Trimegah Bangun Persada Tbk (NCKL)?

The market capitalisation of PT Trimegah Bangun Persada Tbk is 59.8T IDR (≈ $3.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of PT Trimegah Bangun Persada Tbk (NCKL)?

The price-to-sales ratio of PT Trimegah Bangun Persada Tbk is 1.51 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of PT Trimegah Bangun Persada Tbk (NCKL)?

Earnings per share at PT Trimegah Bangun Persada Tbk are 169.29 IDR (price ÷ EPS = P/E 5.0). Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of PT Trimegah Bangun Persada Tbk (NCKL)?

The dividend yield of PT Trimegah Bangun Persada Tbk is 5.0% (payout 25.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of PT Trimegah Bangun Persada Tbk (NCKL)?

The net margin of PT Trimegah Bangun Persada Tbk is 30.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of PT Trimegah Bangun Persada Tbk (NCKL)?

The return on equity (ROE) of PT Trimegah Bangun Persada Tbk is 26.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of PT Trimegah Bangun Persada Tbk (NCKL)?

On an EBIT basis the return on assets of PT Trimegah Bangun Persada Tbk is 14.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of PT Trimegah Bangun Persada Tbk (NCKL)?

The operating margin of PT Trimegah Bangun Persada Tbk is 24.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at PT Trimegah Bangun Persada Tbk (NCKL)?

Revenue at PT Trimegah Bangun Persada Tbk is growing +47.7% versus a year earlier (3y avg +45.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at PT Trimegah Bangun Persada Tbk (NCKL)?

Earnings per share at PT Trimegah Bangun Persada Tbk are growing +27.0% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net debt does PT Trimegah Bangun Persada Tbk (NCKL) carry?

The net debt of PT Trimegah Bangun Persada Tbk is 3.4T IDR (fiscal year 2025, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch PT Trimegah Bangun Persada Tbk in the live analysis

One click puts PT Trimegah Bangun Persada Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.