EN DE

Newbury Pharmaceuticals AB (NEWBRY) Fair Value & Analysis

Healthcare · SE · Market cap 76.0M SEK (≈ $7.9M) · ISIN SE0015244884

What is Newbury Pharmaceuticals AB really worth?

NP Newbury Pharmaceuticals AB NEWBRY · ST
Pricekr 2.51
Fair Valuekr 1.38
Upside−45.1%
Quality35/100

Below-average quality, and trading another 82% above our fair value of kr 1.38.

Watch Newbury Pharmaceuticals AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 3y +135.2 %/yr)
!Loss-making · -76.9% net margin
!negative free cash flow
!Trails peers (3/9)
!Narrow moat 12/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range kr 0.8925 – kr 1.70

Fair value as of: Aug 28, 2026

From 1 valuation models · updated 4 days ago

Share price −10.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (kr 1.70). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (kr 0.8925 to kr 1.70) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

kr 12.60 kr 0.8000 Fair Value kr 1.38 Feb 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

55‑month range kr 0.8000 – kr 12.60 · fair‑value band kr 0.8925 – kr 1.70 · the kr 2.51 price screens above the kr 1.38 fair value. Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Newbury Pharmaceuticals AB (NEWBRY) currently trades at kr 2.51, while our model-based Fair Value estimate is kr 1.38, implying the stock looks roughly 82.3% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Healthcare sector. How firm this estimate is: it rests on 1 models at a data quality of 91/100, which puts the evidence level at low.

Over the trailing twelve months, Newbury Pharmaceuticals AB generated revenue of 32.8M SEK at a net margin of −86.9%. Revenue declined 32.0% year over year. It earns a return on equity of −74.9%. The balance sheet holds a net cash position of 15.3M SEK. Fundamentals as of Aug 28, 2026

Our scenario range runs from kr 0.8925 (bear case) to kr 1.70 (bull case); at kr 2.51, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 230% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −45% fair-value upside, at −45%, NEWBRY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence kr 0.8500 kr 1.14 kr 1.71 51
All 1 models by family
Asset-Based
NCAV (Graham) best evidence kr 0.8500 kr 1.14 kr 1.71 51

Notify me when NEWBRY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.76 TTM
EPS (TTM) kr −0.8800
Net margin −86.9% TTM
Return on equity −67.5% TTM
Return on assets (EBIT) −18.1% avg 4y
Operating margin −54.2% TTM
More key figures
Growth
Revenue (TTM) 35.0M SEK TTM
Revenue growth (YoY) +33.6% 3y avg +135%
Balance sheet & cash flow
Free cash flow −14.6M SEK FY2025
Net cash 15.3M SEK FY2024

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 38 · Market factors (momentum, volatility) 43

Profitability 11
Margins and returns on capital today
Quality Growth 87
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 23
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Newbury Pharmaceuticals AB (publ) operates as hybrid pharmaceutical company in Sweden and the Scandinavian market. It offers oncology, rare diseases, neurology, and other treatment products. Newbury Pharmaceuticals AB (publ) was incorporated in 2020 and is based in Lund, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Newbury Pharmaceuticals AB reported revenue of 36.8M SEK in FY2024 versus 2.8M SEK in FY2021, a compound +135.2%/yr. Reported net income was −20.6M SEK in FY2025.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
36.8M SEK
Latest YoY
+258.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+135.2%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +135.2%/yr
FY21 2.8M SEK
FY22 5.5M SEK
FY23 10.3M SEK
FY24 36.8M SEK
Net income
FY21 −5.6M SEK
FY22 −14.7M SEK
FY23 −19.4M SEK
FY24 −15.4M SEK
FY25 −20.6M SEK

NEWBRY screens 82% overvalued. Compare with Merck KGaA →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Newbury Pharmaceuticals AB Fair Value". https://www.fairvalue-calculator.com/stock/NEWBRY

Peer Group

Drug Manufacturers - Specialty & Generic · 636 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −45% · Below median
Return on assets −16% · Bottom 25%
Net margin (TTM) −77% · Bottom 25%
Operating margin (TTM) −54% · Bottom 25%
Revenue growth 34% · Top 25%

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.15× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 5
FUTURE100 · sector 21
PAST0 · sector 23
HEALTH0 · sector 97
DIVIDEND0 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Merck KGaA MRK €140.25 €106.48 −24%
Takeda Pharmaceutical Company TAK $18.03 $11.11 −38%
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 −52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 −49%
Galderma Group GALD CHF 178.55 CHF 55.07 −69%
Haleon plc HLN $10.11 $7.64 −24%
Teva Pharmaceutical Industries Limited TEVA $37.92 $15.33 −60%
Sandoz Group SDZ CHF 70.66 CHF 39.21 −45%
Zoetis Inc ZTS $77.52 $104.88 +35%
Hansoh Pharmaceutical Group 3692 HK$33.50 HK$16.14 −52%

Compare Newbury Pharmaceuticals AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Newbury Pharmaceuticals AB (NEWBRY) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of kr 1.38 versus a price of kr 2.51, about −45% upside (overvalued).
What is the fair value of NEWBRY?
Our model-based fair value for Newbury Pharmaceuticals AB is kr 1.38 (as of Aug 28, 2026), built from audited fundamentals. The current price: kr 2.51.
What is the quality score of NEWBRY?
Newbury Pharmaceuticals AB has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Newbury Pharmaceuticals AB (NEWBRY)?
Newbury Pharmaceuticals AB reported trailing-twelve-month revenue of about 32.8M SEK (latest available figure, as of Aug 28, 2026).
What is the net profit margin of NEWBRY?
The net profit margin of Newbury Pharmaceuticals AB is about −86.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Newbury Pharmaceuticals AB in the live analysis

One click puts Newbury Pharmaceuticals AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.