EN DE

Next Generation Management Corp (NGMC) Fair Value & Analysis

Financial Services · US · Market cap $20.0K

NG Next Generation Management Corp logo Next Generation Management Corp NGMC · US
Price$1.04
Fair Value$0.1070
Upside-89.7%
Quality48/100
Watch Next Generation Management Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Negative equity (buybacks among others) · negative free cash flow
Ranks above peers (6/7)
Narrow moat 6/100
Evidence: Low Range $0.0759 – $0.1444 Share as image

Fair value as of: Aug 6, 2026

From 5 valuation models · updated 4 days ago

Fair value updated Aug 6, 2026, revised from $0.1074 to $0.1070 (−0.4%) since Jul 29, 2026. Share price +940.0% over the past month.

Below-average quality, and screening another 90% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.1444). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($0.0759 to $0.1444) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.26 $0.0012 Fair Value $0.1070 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range $0.0012 – $11.26 · fair‑value band $0.0759 – $0.1444 · the $1.04 price screens above the $0.1070 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Next Generation Management Corp (NGMC) currently trades at $1.04, while our model-based Fair Value estimate is $0.1070, implying the stock looks roughly 89.7% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $52.8K. Fundamentals as of Aug 6, 2026

Our scenario range runs from $0.0759 (bear case) to $0.1444 (bull case); at $1.04, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -61% fair-value upside, at -90%, NGMC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder $0.0572 $0.0632 $0.0678 72
EPV $0.0572 $0.0632 $0.0678 59
EV/EBITDA $0.0824 $0.1070 $0.1314 54
All 5 models by family
Earnings-Based
EPV $0.0572 $0.0632 $0.0678 59
Multiples
EV/EBIT $0.1050 $0.1372 $0.1692 53
EV/EBITDA $0.0824 $0.1070 $0.1314 54
EV/Revenue $0.0775 $0.1070 $0.1364 43
Economic Profit
ROIC Compounder $0.0572 $0.0632 $0.0678 72

Widest divergence: Multiples ($0.1070) versus Earnings-Based ($0.0632). Highest evidence: ROIC Compounder (72).

Notify me when NGMC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $52.8K
Revenue growth (YoY) +7,639%
Free cash flow −$56.8K FY2025
Operating margin -1,603%
EPS (TTM) $-1.83
Net debt $165K FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 52 · Market factors (momentum, volatility) 17

Profitability 52
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Next Generation Management Corp. operates a medical marijuana dispensary in Hollywood, California. It provides dispensary management services to the medical marijuana industry, including site location selection, dispensary build out, staffing, staff and manager training, security services, and financial advice.

Full company description

Next Generation Management Corp. operates a medical marijuana dispensary in Hollywood, California. It provides dispensary management services to the medical marijuana industry, including site location selection, dispensary build out, staffing, staff and manager training, security services, and financial advice. It also Dispensary Management Service package, a suite of industry specific software that offers seed to sale controls and regulatory agency compliance featuring the BiotrackTHC application suite. The company was formerly known as Next Generation Energy Corp. and changed its name to Next Generation Management Corp. in June 2014. Next Generation Management Corp. was founded in 1980 and is based in Annandale, Virginia. As of December 8, 2024, Next Generation Management Corp. operates as a subsidiary of NB Tech Acquisitions Corp.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2013 – FY2025 · reported fiscal years

Next Generation Management Corp reported revenue of $2.5M in FY2025 versus $1.3K in FY2013, a compound +88.0%/yr. Reported net income was −$30.4K in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$2.5M
Avg. growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Revenue +88.0%/yr
FY13 $1.3K
FY14 $0
FY15 $246
FY17 $297K
FY25 $2.5M
Net income
FY17 $90.3K
FY22 −$16.3K
FY23 −$17.6K
FY24 $1.5M
FY25 −$30.4K

NGMC screens 90% overvalued. Compare with The Coca-Cola Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Next Generation Management Corp Fair Value". https://www.fairvalue-calculator.com/stock/NGMC

Peer Group

Shell Companies · 70 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Above median
Fair Value upside −89% · Bottom 25%
Net margin (TTM) 0% · Top 25%
Revenue growth 7639% · Top 25%

Valuation Multiples vs Shell Companies median · lower = cheaper

P/S (TTM) 0.38× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 100
DIVIDEND 0 · sector 0

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Shell Companies stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Compare Next Generation Management Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Next Generation Management Corp (NGMC) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of $0.1070 versus a price of $1.04, about −90% (overvalued).
What is the fair value of NGMC?
Our model-based fair value for Next Generation Management Corp is $0.1070 (as of Aug 6, 2026), built from audited fundamentals. The current price is $1.04.
What is the quality score of NGMC?
Next Generation Management Corp has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Next Generation Management Corp (NGMC)?
Next Generation Management Corp reported trailing-twelve-month revenue of about $52.8K (latest available figure, as of Aug 6, 2026).
What is the net profit margin of NGMC?
The net profit margin of Next Generation Management Corp is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Next Generation Management Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.