EN DE

Norconsult ASA (NORCO) Fair Value & Analysis

Industrials · NO · Market cap 11.7B NOK

NA Norconsult ASA NORCO · OL
Pricekr 38.85
Fair Valuekr 44.12
Upside+13.6%
Quality58/100
Watch Norconsult ASA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.9% net margin
Low debt · generates free cash flow
4.83% dividend yield
Ranks above peers (9/14)
Moderate moat 51/100
Evidence: High Range kr 33.09 – kr 55.16 Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 20 days ago

Share price +4.7% over the past month.

A solid business, screening 14% undervalued on our models.

What matters now

  • Our model range runs from kr 33.09 (bear) to kr 55.16 (bull), base kr 44.12. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 58/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

kr 46.99 kr 15.43 Fair Value kr 44.12 Nov 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

33‑month range kr 15.43 – kr 46.99 · fair‑value band kr 33.09 – kr 55.16 · the kr 38.85 price screens below the kr 44.12 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Norconsult ASA (NORCO) currently trades at kr 38.85, while our model-based Fair Value estimate is kr 44.12, implying the stock looks roughly 13.6% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Norconsult ASA generated revenue of 11.9B NOK at a net margin of 4.9%. Revenue grew 16.2% year over year. It earns a return on equity of 19.4%. Net debt stands at 138M NOK. Fundamentals as of Jul 20, 2026

Our scenario range runs from kr 33.09 (bear case) to kr 55.16 (bull case); at kr 38.85, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 14%, NORCO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 40.67 kr 68.94 kr 115.73 80
Residual Income kr 13.00 kr 15.68 kr 38.63 76
Rev-Margin DCF kr 30.09 kr 48.98 kr 72.79 74
All 26 models by family
DCF Models
FCF DCF kr 40.72 kr 70.81 kr 121.54 38
Owner Earnings kr 43.95 kr 76.43 kr 131.20 31
5Y Revenue Exit kr 30.09 kr 49.11 kr 74.18 39
5Y EBITDA Exit kr 40.76 kr 70.59 kr 107.30 41
5Y P/E Exit kr 33.90 kr 56.79 kr 82.24 38
10Y Revenue Exit kr 32.55 kr 51.59 kr 79.26 36
10Y EBITDA Exit kr 40.39 kr 67.13 kr 106.37 37
10Y P/E Exit kr 35.89 kr 57.15 kr 85.85 35
Earnings-Based
Graham-Dodd kr 14.29 kr 60.94 kr 83.23 54
Lynch FV kr 15.56 kr 22.23 kr 28.90 50
PEG = 1.0 kr 15.56 kr 22.23 kr 28.90 46
EPV kr 23.97 kr 27.91 kr 31.36 59
Dividend Discount
Gordon GGM kr 15.15 kr 31.50 kr 49.97 70
DDM Multi-Stage kr 15.15 kr 26.56 kr 33.06 61
Multiples
P/E Multiple kr 33.09 kr 44.12 kr 55.16 63
P/S Multiple kr 26.79 kr 35.72 kr 44.65 58
P/B Multiple kr 26.79 kr 35.72 kr 44.65 55
EV/EBIT kr 35.50 kr 47.23 kr 58.95 53
EV/EBITDA kr 44.57 kr 59.32 kr 74.06 54
EV/Revenue kr 25.43 kr 36.19 kr 46.95 43
Asset-Based
NCAV (Graham) kr 5.02 kr 6.72 kr 10.04 50
Growth DCF
Growth DCF kr 40.67 kr 68.94 kr 115.73 80
Rev-Margin DCF kr 30.09 kr 48.98 kr 72.79 74
Economic Profit
Residual Income kr 13.00 kr 15.68 kr 38.63 76
ROIC Compounder kr 26.80 kr 35.13 kr 45.48 72
Growth Earnings
Growth-Adj P/E kr 26.17 kr 37.39 kr 48.61 68

Widest divergence: DCF Models (kr 57.15) versus Asset-Based (kr 6.72). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 11.9B NOK
Revenue growth (YoY) +16.2%
Net margin 4.9%
Return on equity 19.4%
Free cash flow 1.0B NOK FY2025
P/E ratio 19.8
More key figures
Operating margin 8.5%
EPS (TTM) kr 1.90
Dividend yield 4.8%
EPS growth (YoY) -27.1%
Net debt 138M NOK FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 60 · Market factors (momentum, volatility) 51

Profitability 70
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Norconsult ASA provides consultancy services with focus on community planning, engineering design, and architecture in Nordics, Sweden, Denmark, Europe, and internationally.

Full company description

Norconsult ASA provides consultancy services with focus on community planning, engineering design, and architecture in Nordics, Sweden, Denmark, Europe, and internationally. It offers consultancy services for the planning and engineering design of construction and real estate projects, such as residential, office, and industrial buildings; hospitals, healthcare buildings, and care homes; schools and educational buildings; sports facilities; cultural buildings; laboratory buildings, terminal buildings for airports and railway stations; and fire and police stations. The company also provides infrastructure services for water, geoscience and environment, and transport industries. In addition, it offers construction engineering, execution, and land acquisition services for renewable energy industry; and consultancy, project development, engineering design, and execution of various construction, renovation and modification projects with industrial installations. Further, the company provides IT consulting services and solutions for project management, infrastructure, and property, as well as recruitment and staffing services. Norconsult ASA was founded in 1929 and is headquartered in Sandvika, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Norconsult ASA reported revenue of kr 11.4B in FY2025 versus kr 7.4B in FY2021, a compound +11.3%/yr. Reported net income was kr 652M in FY2025, compounding +17.5%/yr from FY2021.

Growth Quality 87/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
11.4B NOK
Latest YoY
+9.5%
Avg. growth/yr (3Y)
+10.6%
Avg. growth/yr (5Y)
+10.5%
Avg. growth/yr (10Y)
+11.1%
Revenue +11.3%/yr
FY21 kr 7.4B
FY22 kr 8.4B
FY23 kr 9.6B
FY24 kr 10.4B
FY25 kr 11.4B
Net income +17.5%/yr
FY21 kr 342M
FY22 kr 454M
FY23 kr 516M
FY24 kr 496M
FY25 kr 652M

Watch NORCO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Norconsult ASA Fair Value". https://www.fairvalue-calculator.com/stock/NORCO

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +14% · Above median
Return on equity (TTM) 19% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 16% · Above median
Dividend yield (TTM) 4.8% · Top 25%
Debt / equity 0.36× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 19.8× · Pricier than median
P/B 3.75× · Pricier than 75% of peers
P/S (TTM) 0.98× · Pricier than median
P/FCF 1.2× · Cheaper than median
EV/EBITDA 11.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 16
FUTURE 81 · sector 18
PAST 78 · sector 26
HEALTH 82 · sector 94
DIVIDEND 97 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Norconsult ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Norconsult ASA (NORCO) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of kr 44.12 versus a price of kr 38.85, about +14% (undervalued).
What is the fair value of NORCO?
Our model-based fair value for Norconsult ASA is kr 44.12 (as of Jul 20, 2026), built from audited fundamentals. The current price is kr 38.85.
What is the quality score of NORCO?
Norconsult ASA has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Norconsult ASA (NORCO)?
Norconsult ASA reported trailing-twelve-month revenue of about 11.9B NOK (latest available figure, as of Jul 20, 2026).
What is the net profit margin of NORCO?
The net profit margin of Norconsult ASA is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Norconsult ASA pay a dividend?
Norconsult ASA currently shows a dividend yield of about 4.95% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Norconsult ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.