Fair Value Calculator Fair Value Calculator
EN DE

PT Nusantara Almazia Tbk (NZIA) Fair Value & Analysis

Real Estate · ID · Market cap 325B IDR

PN PT Nusantara Almazia Tbk NZIA · JK
Price148.00 IDR
Fair Value15.25 IDR
Upside-89.7%
Quality49/100
Watch PT Nusantara Almazia Tbk for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 4.81 IDR – 25.69 IDR

Fair value as of: Jul 16, 2026

From 7 valuation models · updated today

Share price −32.1% over the past month.

Price vs Fair Value (12 months)

310.00 IDR 86.00 IDR Fair Value 15.25 IDR Jul 2025 Jul 2026

12‑month range 86.00 IDR – 310.00 IDR · fair‑value band 4.81 IDR – 25.69 IDR · the 148.00 IDR price screens above the 15.25 IDR fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Nusantara Almazia Tbk (NZIA) currently trades at 148.00 IDR, while our model-based Fair Value estimate is 15.25 IDR, implying the stock looks roughly 89.7% overvalued today. We read business quality at 49/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Nusantara Almazia Tbk generated revenue of 40.6B IDR at a net margin of -33.8%. Revenue declined 74.9% year over year. It earns a return on equity of -2.9%. Net debt stands at 43.0B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 4.81 IDR (bear case) to 25.69 IDR (bull case); at 148.00 IDR, the current price sits above that range. The share trades about 53% below its 52-week high and 111% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 1% fair-value upside, at -90%, NZIA screens richer than that median.

Key figures & financial health

Revenue (TTM) 40.6B IDR
Revenue growth (YoY) -74.9%
Net margin -33.8%
Return on equity -2.9%
Free cash flow 5.9B IDR FY2025
P/E ratio 112.5
More key figures
Operating margin -65.9%
EPS (TTM) 1.32 IDR
EPS growth (YoY) -86.9%
Net debt 43.0B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

PT Nusantara Almazia Tbk engages in the property development business in Indonesia. It develops residential property for the lower middle-class society; and apartments. The company was founded in 2007 and is headquartered in Karawang, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Nusantara Almazia Tbk reported revenue of 53.6B IDR in FY2025 versus 100B IDR in FY2021, a compound −14.5%/yr. Reported net income was −13.7B IDR in FY2025.

Revenue −14.5%/yr
FY21 100B IDR
FY22 84.7B IDR
FY23 45.1B IDR
FY24 63.7B IDR
FY25 53.6B IDR
Net income
FY21 1.3B IDR
FY22 −37.6M IDR
FY23 −9.1B IDR
FY24 −8.9B IDR
FY25 −13.7B IDR

Is NZIA fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Nusantara Almazia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/NZIA

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 148,549 VND +1%
DLF Limited DLF ₹621.35 ₹159.49 -74%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹862.00 ₹721.45 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,642 ₹788.35 -52%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 2,000 IDR +85%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,363 IDR +129%
PT Sentul City Tbk, BKSL 64.00 IDR 152.22 IDR +138%
PT Ciputra Development Tbk, CTRA 550.00 IDR 1,375 IDR +150%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Nusantara Almazia Tbk (NZIA) undervalued?
As of Jul 16, 2026, our model estimates a fair value of 15.25 IDR versus a price of 148.00 IDR, about −90% (overvalued). Model-based estimate, not financial advice.
What is the fair value of NZIA?
Our model-based fair value for PT Nusantara Almazia Tbk is 15.25 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 148.00 IDR.
What is the quality score of NZIA?
PT Nusantara Almazia Tbk has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Nusantara Almazia Tbk (NZIA)?
PT Nusantara Almazia Tbk reported trailing-twelve-month revenue of about 40.6B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of NZIA?
The net profit margin of PT Nusantara Almazia Tbk is about -33.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full PT Nusantara Almazia Tbk analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.