Overactive Media Corp (OAM) fair value: what the stock is really worth
We calculate from audited financials what Overactive Media Corp is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Valuation from Jul 31, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
Watch Overactive Media Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.
How to read this chart
60‑month range C$0.0800 – C$1.85 · fair‑value band C$0.1700 – C$0.3300 · the C$0.0900 price screens below the C$0.2200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 31, 2026.
Follow Overactive Media in your weekly email
Every Wednesday you see whether Overactive Media is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
OverActive Media Corp. operates as an esports and entertainment company in Canada, the United States, and Europe. It operates in two segments, Team Operations and Business Operations. The company owns and manages competitive teams under the Movistar KOI and Toronto KOI brand names, as well as audience engagement.
Show more
OverActive Media Corp. operates as an esports and entertainment company in Canada, the United States, and Europe. It operates in two segments, Team Operations and Business Operations. The company owns and manages competitive teams under the Movistar KOI and Toronto KOI brand names, as well as audience engagement. It also operates teams and complementary business units across media, content, and live events. In addition, the company operates a digital media agency, influencer agency, a content production studio, and a live event business. OverActive Media Corp. is headquartered in Toronto, Canada.
Stock analysis
Overactive Media Corp (OAM) currently trades at C$0.0900, while our model-based Fair Value estimate is C$0.2200, implying the stock looks roughly 59.1% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: C$0.1700 (bear) to C$0.3300 (bull), the price of C$0.0900 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Overactive Media Corp reported revenue of C$28.5M in FY2025 versus C$14.2M in FY2021, a compound +19.0%/yr. Reported net income was −C$11.4M in FY2025.
Key figures
Market cap C$23.4M (≈ $16.5M) · P/S ratio 0.81 · EPS (TTM) C$−0.0800 · Net margin −40.2% · Return on equity −22.6% · Return on assets (EBIT) −21.6% · Operating margin −39.8% · Revenue (TTM) C$28.8M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 73% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at 144%, OAM screens cheaper than that median.
Fair Value models
Bear C$0.1700Fair Value C$0.2200Bull C$0.3300
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+5.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.7%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−185.5% (2020) → −34.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 263 stocks
Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score34 · Bottom 25%
Fair Value upside+144% · Top 25%
Profitability
Return on assets−8% · Bottom 25%
Net margin (TTM)−36% · Bottom 25%
Operating margin (TTM)−40% · Bottom 25%
Growth and dividend
Revenue growth7% · Above median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Entertainment median · lower = cheaper
P/B0.38× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Overactive Media Corp Fair Value". https://www.fairvalue-calculator.com/stock/OAM
Frequently asked questions
Is Overactive Media Corp (OAM) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of C$0.2200 versus a price of C$0.0900, about +144% upside (undervalued).
What is the fair value of OAM?
Our model-based fair value for Overactive Media Corp is C$0.2200 (as of Jul 31, 2026), built from audited fundamentals. The current price: C$0.0900.
What is the quality score of OAM?
Overactive Media Corp has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Overactive Media Corp (OAM)?
Our model-based price target is the fair value of C$0.2200 (as of Jul 31, 2026) from 1 valuation models. Cautious scenario C$0.1700, optimistic scenario C$0.3300. It is a calculation from audited fundamentals, not an analyst target.
What is the Overactive Media Corp stock forecast for 2026?
Our models put fair value at C$0.2200, about +144% upside versus a price of C$0.0900 (undervalued). Cautious scenario C$0.1700, optimistic scenario C$0.3300. The calculation is refreshed regularly with new filings.
What is the revenue of Overactive Media Corp (OAM)?
Overactive Media Corp reported trailing-twelve-month revenue of about C$28.8M (latest available figure, as of Jul 31, 2026).
What is the intrinsic value of Overactive Media Corp (OAM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Overactive Media Corp it is C$0.2200 per share (as of Jul 31, 2026), against a price of C$0.0900. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Overactive Media Corp stock overvalued or undervalued in 2026?
As of Jul 31, 2026, OAM trades below its calculated fair value: price C$0.0900, fair value C$0.2200, a gap of about +144% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of OAM?
No. The price is what the market pays today (C$0.0900); the fair value is what the company's own numbers justify (C$0.2200). For Overactive Media Corp the two are C$0.1300 per share apart. That gap is exactly why we show both numbers side by side.
How much is Overactive Media Corp worth?
The market values Overactive Media Corp at about C$23.4M (market capitalisation, as of Jul 31, 2026). Per share that is C$0.0900; our models calculate a fair value of C$0.2200 per share.
What do the bullish and bearish scenarios say about OAM?
Our models span a range for Overactive Media Corp: cautious scenario C$0.1700, base C$0.2200, optimistic C$0.3300 per share (as of Jul 31, 2026, price C$0.0900). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Overactive Media Corp (OAM)?
Balance-sheet figures for Overactive Media Corp (as of Jul 31, 2026): return on equity −22.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is OAM from its 52-week high?
Overactive Media Corp trades at C$0.0900, about 73% below its 52-week high of C$0.3300 and 13% above the low of C$0.0800 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.2200 is for.
Which stocks are comparable to Overactive Media Corp?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Overactive Media Corp stock attractive at the current price?
The data as of Jul 31, 2026: price C$0.0900, calculated fair value C$0.2200 (+144%), Quality Score 34/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of OAM calculated?
We run Overactive Media Corp through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$0.2200, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Overactive Media Corp currently trades 144 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Overactive Media Corp (OAM)?
The closing price on Sep 23, 2026 was C$0.0900. Our model-based fair value is C$0.2200, about +144% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Overactive Media Corp right now?
The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (C$0.1700). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (C$0.1700 to C$0.3300) leaves room in how you read the outcome.
Key figures of Overactive Media Corp
How large is the market capitalisation of Overactive Media Corp (OAM)?
The market capitalisation of Overactive Media Corp is C$23.4M (≈ $16.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Overactive Media Corp (OAM)?
The price-to-sales ratio of Overactive Media Corp is 0.81 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Overactive Media Corp (OAM)?
Earnings per share at Overactive Media Corp are C$−0.0800. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Overactive Media Corp (OAM)?
The net margin of Overactive Media Corp is −40.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Overactive Media Corp (OAM)?
The return on equity (ROE) of Overactive Media Corp is −22.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Overactive Media Corp (OAM)?
On an EBIT basis the return on assets of Overactive Media Corp is −21.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Overactive Media Corp (OAM)?
The operating margin of Overactive Media Corp is −39.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Overactive Media Corp (OAM)?
Revenue at Overactive Media Corp is growing +7.0% versus a year earlier (3y avg +26.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Overactive Media Corp (OAM) generate?
The free cash flow of Overactive Media Corp is −C$2.4M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Overactive Media Corp in the live analysis
One click puts Overactive Media Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
