EN DE

Odfjell Drilling Ltd (ODFJF) Fair Value & Analysis

Energy · US · Market cap $2.1B

OD Odfjell Drilling Ltd logo Odfjell Drilling Ltd ODFJF · US
Price$9.40
Fair Value$9.75
Upside+3.7%
Quality57/100
Watch Odfjell Drilling Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 21.3% net margin
Moderate debt · negative free cash flow
9.80% dividend yield
Ranks above peers (9/13)
Moderate moat 63/100
Evidence: Medium Range $6.51 – $12.19 Share as image

Fair value as of: Jul 17, 2026

From 10 valuation models · updated 24 days ago

Share price +16.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($6.51 to $12.19) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$11.11 $2.46 Fair Value $9.75 Oct 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

33‑month range $2.46 – $11.11 · fair‑value band $6.51 – $12.19 · the $9.40 price screens below the $9.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Odfjell Drilling Ltd (ODFJF) currently trades at $9.40, while our model-based Fair Value estimate is $9.75, implying the stock looks roughly 3.7% fairly valued today. The Quality Score stands at 57/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Odfjell Drilling Ltd generated revenue of $984M at a net margin of 21.3%. Revenue grew 40.4% year over year. It earns a return on equity of 14.7%. Net debt stands at $909M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $6.51 (bear case) to $12.19 (bull case); at $9.40, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 116% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -45% fair-value upside, at 4%, ODFJF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $5.43 $6.15 $9.22 76
Gordon GGM $5.84 $9.43 $13.40 70
Growth-Adj P/E $5.67 $8.10 $10.53 68
All 10 models by family
Earnings-Based
Graham-Dodd $4.74 $10.81 $13.86 54
PEG = 1.0 $1.80 $2.57 $3.34 46
Dividend Discount
Gordon GGM $5.84 $9.43 $13.40 70
DDM Multi-Stage $5.84 $8.43 $11.19 61
Multiples
P/E Multiple $7.31 $9.75 $12.19 63
P/S Multiple $1.93 $2.57 $3.21 58
P/B Multiple $8.04 $10.72 $13.40 55
Asset-Based
NCAV (Graham) $2.98 $3.99 $5.96 50
Economic Profit
Residual Income $5.43 $6.15 $9.22 76
Growth Earnings
Growth-Adj P/E $5.67 $8.10 $10.53 68

Widest divergence: Multiples ($9.75) versus Earnings-Based ($2.57). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $984M
Revenue growth (YoY) +40.4%
Net margin 21.3%
Return on equity 14.7%
Free cash flow −$216M FY2025
P/E ratio 10.2
More key figures
Operating margin 35.0%
EPS (TTM) $0.8600
Dividend yield 9.8%
EPS growth (YoY) +134%
Net debt $909M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 68

Profitability 45
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Odfjell Drilling Ltd. owns and operates mobile offshore drilling units primarily in Norway and Namibia. The company operates through two segments, Own Fleet and External Fleet.

Full company description

Odfjell Drilling Ltd. owns and operates mobile offshore drilling units primarily in Norway and Namibia. The company operates through two segments, Own Fleet and External Fleet. It also offers management services to other owners of drilling units, such as operational management, regulatory requirements management, marketing, contract negotiations and client relations, and operation and mobilization preparation services. The company was founded in 1914 and is based in Aberdeen, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Odfjell Drilling Ltd reported revenue of $514M in FY2025 versus $392M in FY2021, a compound +7.0%/yr. Reported net income was $167M in FY2025, compounding +22.4%/yr from FY2021.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$514M
Latest YoY
+6.9%
Avg. growth/yr (3Y)
+9.2%
Avg. growth/yr (5Y)
−11.2%
Revenue +7.0%/yr
FY21 $392M
FY22 $394M
FY23 $449M
FY24 $481M
FY25 $514M
Net income +22.4%/yr
FY21 $74.4M
FY22 $130M
FY23 $222M
FY24 $64.7M
FY25 $167M

Watch ODFJF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Odfjell Drilling Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ODFJF

Peer Group

Oil & Gas Drilling · 31 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Top 25%
Fair Value upside +4% · Above median
Return on equity (TTM) 15% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 35% · Top 25%
Revenue growth 40% · Top 25%
Dividend yield (TTM) 9.8% · Top 25%
Debt / equity 0.64× · Higher than median

Valuation Multiples vs Oil & Gas Drilling median · lower = cheaper

P/E (TTM) 10.2× · Cheaper than median
P/B 1.47× · Pricier than median
P/S (TTM) 2.14× · Pricier than 75% of peers
EV/EBITDA 6.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 38 · sector 0
FUTURE 100 · sector 2
PAST 59 · sector 17
HEALTH 68 · sector 84
DIVIDEND 100 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Drilling stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Noble Corporation NE $41.79 $23.09 -45%
Sinopec Oilfield Service Corporation 600871 ¥2.21 ¥0.4900 -78%
Transocean Ltd RIG $5.14 $2.16 -58%
Valaris Limited VAL $79.57 $63.09 -21%
Patterson-UTI Energy, Inc PTEN $9.39 $12.20 +30%
Helmerich & Payne, Inc HP $34.14 $9.25 -73%
Seadrill Limited SDRL $42.86 $10.17 -76%
Arabian Drilling Company 2381 80.70 SAR 11.09 SAR -86%
Nabors Industries Ltd NBR $84.72 $209.20 +147%
Borr Drilling Limited BORR kr 41.99 kr 27.75 -34%

Compare Odfjell Drilling Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Odfjell Drilling Ltd (ODFJF) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $9.75 versus a price of $9.40, about +4% (fairly valued).
What is the fair value of ODFJF?
Our model-based fair value for Odfjell Drilling Ltd is $9.75 (as of Jul 17, 2026), built from audited fundamentals. The current price is $9.40.
What is the quality score of ODFJF?
Odfjell Drilling Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Odfjell Drilling Ltd (ODFJF)?
Odfjell Drilling Ltd reported trailing-twelve-month revenue of about $984M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of ODFJF?
The net profit margin of Odfjell Drilling Ltd is about 21.3%, meaning it keeps roughly 21.3% of revenue as net income. Based on the latest reported figures.
Does Odfjell Drilling Ltd pay a dividend?
Odfjell Drilling Ltd currently shows a dividend yield of about 9.80% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Odfjell Drilling Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.