EN DE

Nextleaf Solutions Ltd (OILFF) Fair Value & Analysis

Healthcare · US · Market cap $6.1M

NS Nextleaf Solutions Ltd logo Nextleaf Solutions Ltd OILFF · US
Price$0.0337
Fair Value$0.0283
Upside-16.0%
Quality43/100
Watch Nextleaf Solutions Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -13.9% net margin
Low debt · generates free cash flow
Trails peers (4/12)
Narrow moat 9/100
Evidence: Medium Range $0.0251 – $0.0283 Share as image

Fair value as of: Jul 31, 2026

From 11 valuation models · updated 11 days ago

Fair value updated Jul 31, 2026, revised from $0.0299 to $0.0283 (−5.5%) since Jun 26, 2026. Share price −5.1% over the past month.

Below-average quality, and screening another 16% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0283). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band ($0.0251 to $0.0283), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.2355 $0.0259 Fair Value $0.0283 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0259 – $0.2355 · fair‑value band $0.0251 – $0.0283 · the $0.0337 price screens above the $0.0283 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nextleaf Solutions Ltd (OILFF) currently trades at $0.0337, while our model-based Fair Value estimate is $0.0283, implying the stock looks roughly 16.0% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Nextleaf Solutions Ltd generated revenue of $10.3M at a net margin of -13.9%. Revenue declined 31.5% year over year. It earns a return on equity of -29.3%. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.0251 (bear case) to $0.0283 (bull case); at $0.0337, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -16%, OILFF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.0100 $0.0200 $0.0300 80
Rev-Margin DCF $0.0100 $0.0200 $0.0400 74
EV/EBITDA $0.0200 $0.0300 $0.0300 54
All 11 models by family
DCF Models
FCF DCF $0.0100 $0.0200 $0.0300 38
Owner Earnings $0.0200 $0.0300 $0.0500 31
5Y Revenue Exit $0.0100 $0.0200 $0.0300 39
5Y EBITDA Exit $0.0200 $0.0300 $0.0500 41
10Y Revenue Exit $0.0100 $0.0200 $0.0300 36
10Y EBITDA Exit $0.0200 $0.0300 $0.0600 37
Multiples
EV/EBITDA $0.0200 $0.0300 $0.0300 54
EV/Revenue $0.0100 $0.0100 $0.0200 43
Asset-Based
NCAV (Graham) $0.0100 $0.0200 $0.0300 50
Growth DCF
Growth DCF $0.0100 $0.0200 $0.0300 80
Rev-Margin DCF $0.0100 $0.0200 $0.0400 74

Widest divergence: DCF Models ($0.0200) versus Multiples ($0.0100). Highest evidence: Growth DCF (80).

Notify me when OILFF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $10.3M
Revenue growth (YoY) -31.5%
Net margin -13.9%
Return on equity -29.3%
Free cash flow $147K FY2025
Operating margin -9.1%
More key figures
EPS (TTM) $-0.0100
EPS growth (YoY) -51.8%

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 45 · Market factors (momentum, volatility) 24

Profitability 42
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 42
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nextleaf Solutions Ltd., a cannabis extraction technology company, engages in the manufacture and distribution of cannabinoid vapes, oils, and softgels in Canada.

Full company description

Nextleaf Solutions Ltd., a cannabis extraction technology company, engages in the manufacture and distribution of cannabinoid vapes, oils, and softgels in Canada. The company is involved in toll processing, bulk ingredient supply, manufacturing and commercialization; extraction, distillation, and purification of CBD oils and THC cannabinoid ingredients, as well as engages in licensed processing activities. It sells its products under Glacial Gold and High Plains brands through distribution channels. The company was formerly known as Legion Metals Corp. and changed its name to Nextleaf Solutions Ltd. Nextleaf Solutions Ltd. was founded in 2015 and is headquartered in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nextleaf Solutions Ltd reported revenue of $11.3M in FY2025 versus $3.4M in FY2021, a compound +35.1%/yr. Reported net income was −$163K in FY2025.

Growth Quality 46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$11.3M
Latest YoY
−9.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+74.8%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+139.8%
Revenue +35.1%/yr
FY21 $3.4M
FY22 $4.4M
FY23 $8.2M
FY24 $12.5M
FY25 $11.3M
Net income
FY21 −$5.4M
FY22 −$3.5M
FY23 $223K
FY24 −$1.4M
FY25 −$163K

OILFF screens 16% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nextleaf Solutions Ltd Fair Value". https://www.fairvalue-calculator.com/stock/OILFF

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside −11% · Above median
Return on assets -1% · Below median
Net margin (TTM) -14% · Bottom 25%
Operating margin (TTM) -9% · Bottom 25%
Revenue growth -32% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 1.33× · Cheaper than median
P/S (TTM) 0.59× · Cheaper than 75% of peers
P/FCF 41.4× · Pricier than 75% of peers
EV/EBITDA 16.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 19 · sector 6
FUTURE 0 · sector 20
PAST 0 · sector 24
HEALTH 100 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Nextleaf Solutions Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nextleaf Solutions Ltd (OILFF) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.0283 versus a price of $0.0337, about −16% (overvalued).
What is the fair value of OILFF?
Our model-based fair value for Nextleaf Solutions Ltd is $0.0283 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0337.
What is the quality score of OILFF?
Nextleaf Solutions Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nextleaf Solutions Ltd (OILFF)?
Nextleaf Solutions Ltd reported trailing-twelve-month revenue of about $10.3M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of OILFF?
The net profit margin of Nextleaf Solutions Ltd is about -13.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nextleaf Solutions Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.