EN DE

Orient Telecoms Plc (ORNT) Fair Value & Analysis

Communication Services · GB · Market cap 400K GBX

OT Orient Telecoms Plc ORNT · LSE
Price£0.0400
Fair Value£0.0720
Upside+80.0%
Quality54/100
Watch Orient Telecoms Plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -150.5% net margin
generates free cash flow
Trails peers (3/10)
Narrow moat 10/100
Evidence: Low Range £0.0640 – £0.0800 Share as image

Fair value as of: Jul 20, 2026

From 6 valuation models · updated 21 days ago

Share price +12.5% over the past month.

A solid business, screening 80% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (£0.0640). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£0.2444 £0.0311 Fair Value £0.0720 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range £0.0311 – £0.2444 · fair‑value band £0.0640 – £0.0800 · the £0.0400 price screens below the £0.0720 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Orient Telecoms Plc (ORNT) currently trades at £0.0400, while our model-based Fair Value estimate is £0.0720, implying the stock looks roughly 80.0% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at £186K. Revenue declined 25.3% year over year. It earns a return on equity of -81.2%. Fundamentals as of Jul 20, 2026

Our scenario range runs from £0.0640 (bear case) to £0.0800 (bull case); at £0.0400, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at 80%, ORNT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF £0.2400 £0.2800 £0.3500 72
NCAV (Graham) £0.0200 £0.0200 £0.0300 50
EV/Revenue £0.1000 £0.1200 £0.1400 43
All 6 models by family
DCF Models
FCF DCF £0.2400 £0.2800 £0.3600 38
5Y Revenue Exit £0.1600 £0.1900 £0.2200 39
10Y Revenue Exit £0.2000 £0.2100 £0.2300 36
Multiples
EV/Revenue £0.1000 £0.1200 £0.1400 43
Asset-Based
NCAV (Graham) £0.0200 £0.0200 £0.0300 50
Growth DCF
Growth DCF £0.2400 £0.2800 £0.3500 72

Widest divergence: Growth DCF (£0.2800) versus Asset-Based (£0.0200). Highest evidence: Growth DCF (72).

Notify me when ORNT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 186K GBX
Revenue growth (YoY) -25.3%
Net margin -151%
Return on equity -81.2%
Free cash flow 249K GBX FY2025
Operating margin -124%
More key figures
EPS (TTM) £-0.0300
EPS growth (YoY) -83.7%
Net cash 531K GBX FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 58 · Market factors (momentum, volatility) 66

Profitability 10
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Orient Telecoms Plc provides managed telecommunications services in Malaysia, Thailand, and Singapore. It offers network connectivity and internet solutions, including Orient iPLUS, a service designed to unite networks, empower growth, and guarantee performance; Orient PLUS, a flagship connectivity solution; business internet; metro ethernet leased line; …

Full company description

Orient Telecoms Plc provides managed telecommunications services in Malaysia, Thailand, and Singapore. It offers network connectivity and internet solutions, including Orient iPLUS, a service designed to unite networks, empower growth, and guarantee performance; Orient PLUS, a flagship connectivity solution; business internet; metro ethernet leased line; and dedicated internet access. The company also provides a digital office transformation solution, an online platform for work, collaboration, and management of tasks; and Orient Ai, which includes Orient Ai Orient-Hosted Supercomputer, Orient Ai On-Premise Supercomputer, ExaHive Supercomputing Grid, Orient Ai R&D, Orient Ai Education, and Orient Ai for SME/SMI. It serves telecommunications providers and enterprise clients. The company was incorporated in 2016 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Orient Telecoms Plc reported revenue of £216K in FY2025 versus £807K in FY2021, a compound −28.1%/yr. Reported net income was −£240K in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
£216K
Latest YoY
−42.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−29.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.2%
Revenue −28.1%/yr
FY21 £807K
FY22 £612K
FY23 £463K
FY24 £377K
FY25 £216K
Net income
FY21 £83.6K
FY22 £34.7K
FY23 £40.3K
FY24 £26.4K
FY25 −£240K

Watch ORNT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Orient Telecoms Plc Fair Value". https://www.fairvalue-calculator.com/stock/ORNT

Peer Group

Telecom Services · 250 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +75% · Top 25%
Return on assets -33% · Bottom 25%
Net margin (TTM) -151% · Bottom 25%
Operating margin (TTM) -124% · Bottom 25%
Revenue growth -25% · Bottom 25%

Valuation Multiples vs Telecom Services median · lower = cheaper

P/B 1.77× · Pricier than median
P/S (TTM) 2.90× · Pricier than 75% of peers
P/FCF 2.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 29
FUTURE 0 · sector 15
PAST 0 · sector 28
HEALTH 0 · sector 88
DIVIDEND 0 · sector 73

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare Orient Telecoms Plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Orient Telecoms Plc (ORNT) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of £0.0720 versus a price of £0.0400, about +80% (undervalued).
What is the fair value of ORNT?
Our model-based fair value for Orient Telecoms Plc is £0.0720 (as of Jul 20, 2026), built from audited fundamentals. The current price is £0.0400.
What is the quality score of ORNT?
Orient Telecoms Plc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Orient Telecoms Plc (ORNT)?
Orient Telecoms Plc reported trailing-twelve-month revenue of about £186K (latest available figure, as of Jul 20, 2026).
What is the net profit margin of ORNT?
The net profit margin of Orient Telecoms Plc is about -150.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Orient Telecoms Plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.