EN DE

OSI Systems, Inc (OSIS) Fair Value & Analysis

Technology · US · Market cap $3.5B

OS OSI Systems, Inc logo OSI Systems, Inc OSIS · US
Price$236.23
Fair Value$123.09
Upside-47.9%
Quality54/100
Watch OSI Systems, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Moderate moat 54/100
Evidence: High Range $61.73 – $221.69 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $122.98 to $123.09 (+0.1%) since Jun 24, 2026. Share price +8.7% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($221.69). The favourable scenario is already priced in.
  • The model range is unusually wide ($61.73 to $221.69). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$309.68 $70.83 Fair Value $123.09 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $70.83 – $309.68 · fair‑value band $61.73 – $221.69 · the $236.23 price screens above the $123.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

OSI Systems, Inc (OSIS) currently trades at $236.23, while our model-based Fair Value estimate is $123.09, implying the stock looks roughly 47.9% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, OSI Systems, Inc generated revenue of $1.8B at a net margin of 8.4%. Revenue grew 2.0% year over year. It earns a return on equity of 17.2%. Net debt stands at $576M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $61.73 (bear case) to $221.69 (bull case); at $236.23, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -48%, OSIS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $17.37 $40.82 $76.59 80
Residual Income $58.09 $79.88 $269.19 76
Rev-Margin DCF $67.55 $139.63 $226.84 74
All 26 models by family
DCF Models
FCF DCF $17.26 $41.89 $80.29 38
Owner Earnings $83.61 $150.22 $254.09 31
5Y Revenue Exit $67.55 $142.04 $241.83 39
5Y EBITDA Exit $82.71 $171.71 $280.60 41
5Y P/E Exit $71.96 $150.68 $237.58 38
10Y Revenue Exit $45.09 $108.27 $201.70 36
10Y EBITDA Exit $58.40 $128.91 $231.89 37
10Y P/E Exit $51.58 $114.28 $198.39 35
Earnings-Based
Graham-Dodd $61.73 $235.94 $319.60 54
Lynch FV $57.45 $82.07 $106.69 50
PEG = 1.0 $57.45 $82.07 $106.69 46
EPV $78.20 $93.97 $107.57 59
Dividend Discount
Gordon GGM $4.11 $8.18 $12.39 70
DDM Multi-Stage $4.11 $7.07 $8.64 61
Multiples
P/E Multiple $136.17 $181.57 $226.96 63
P/S Multiple $115.75 $154.33 $192.91 58
P/B Multiple $115.75 $154.33 $192.91 55
EV/EBIT $156.49 $215.88 $275.27 53
EV/EBITDA $132.78 $184.27 $235.75 54
EV/Revenue $98.43 $149.90 $201.36 43
Asset-Based
NCAV (Graham) $28.85 $38.66 $57.70 50
Growth DCF
Growth DCF $17.37 $40.82 $76.59 80
Rev-Margin DCF $67.55 $139.63 $226.84 74
Economic Profit
Residual Income $58.09 $79.88 $269.19 76
ROIC Compounder $84.64 $116.47 $157.91 72
Growth Earnings
Growth-Adj P/E $101.39 $144.85 $188.30 68

Widest divergence: Multiples ($154.33) versus Dividend Discount ($7.07). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.8B
Revenue growth (YoY) +2.0%
Net margin 8.4%
Return on equity 17.2%
Free cash flow $56.1M FY2025
P/E ratio 24.3
More key figures
Operating margin 13.1%
EPS (TTM) $8.76
EPS growth (YoY) -2.9%
Net debt $576M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 38

Profitability 51
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

OSI Systems, Inc. designs and manufactures electronic systems and components in the United States and internationally. It operates in three segments: Security, Healthcare, and Optoelectronics and Manufacturing.

Full company description

OSI Systems, Inc. designs and manufactures electronic systems and components in the United States and internationally. It operates in three segments: Security, Healthcare, and Optoelectronics and Manufacturing. The company offers baggage and parcel inspection, cargo and vehicle inspection, hold baggage and people screening, radiation monitoring, explosive and narcotics trace detection systems, and optical inspection systems, and radio frequency (RF) equipment under the Rapiscan name. It also provides site design, installation, training, and technical support services; and turnkey security screening solutions under the S2 name. In addition, the company offers patient monitoring, cardiology and remote monitoring, and connected care systems and accessories under the Spacelabs name for use in critical care, emergency, and perioperative areas within hospitals, physicians' offices, medical clinics, and ambulatory surgery centers. Further, it provides optoelectronic devices and flex circuits under the OSI Optoelectronics, OSI LaserDiode, and Advanced Photonix names for the aerospace and defense, avionics, medical imaging and diagnostics, biochemistry analysis, pharmaceutical, nanotechnology, telecommunications, construction, and homeland security markets. Additionally, the company offers electronics manufacturing services to original equipment manufacturers and end users for medical, automotive, defense, aerospace, industrial, and consumer applications under the OSI Electronics, APlus Products, Altaflex, and PFC Flexible Circuits names; and LCD displays for medical, industrial, and consumer electronics applications. The company was incorporated in 1987 and is headquartered in Hawthorne, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OSI Systems, Inc reported revenue of $1.7B in FY2025 versus $1.1B in FY2021, a compound +10.6%/yr. Reported net income was $150M in FY2025, compounding +19.2%/yr from FY2021.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.7B
Latest YoY
+11.3%
Avg. growth/yr (3Y)
+13.1%
Avg. growth/yr (5Y)
+8.0%
Avg. growth/yr (27Y)
+11.4%
Revenue +10.6%/yr
FY21 $1.1B
FY22 $1.2B
FY23 $1.3B
FY24 $1.5B
FY25 $1.7B
Net income +19.2%/yr
FY21 $74.0M
FY22 $115M
FY23 $91.8M
FY24 $128M
FY25 $150M

OSIS screens 48% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "OSI Systems, Inc Fair Value". https://www.fairvalue-calculator.com/stock/OSIS

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −48% · Below median
Return on equity (TTM) 17% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 13% · Top 25%
Revenue growth 2% · Below median
Debt / equity 0.49× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 24.3× · Cheaper than median
P/B 3.66× · Pricier than median
P/S (TTM) 1.93× · Pricier than median
P/FCF 62.0× · Pricier than 75% of peers
EV/EBITDA 14.5× · Cheaper than median
PEG 1.55× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 10 · sector 32
PAST 69 · sector 24
HEALTH 76 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare OSI Systems, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is OSI Systems, Inc (OSIS) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $123.09 versus a price of $236.23, about −48% (overvalued).
What is the fair value of OSIS?
Our model-based fair value for OSI Systems, Inc is $123.09 (as of Jul 16, 2026), built from audited fundamentals. The current price is $236.23.
What is the quality score of OSIS?
OSI Systems, Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of OSI Systems, Inc (OSIS)?
OSI Systems, Inc reported trailing-twelve-month revenue of about $1.8B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of OSIS?
The net profit margin of OSI Systems, Inc is about 8.4%, meaning it keeps roughly 8.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track OSI Systems, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.