EN DE

Permsin Steel Works Public Company Limited (PERM) Fair Value & Analysis

Basic Materials · TH · Market cap 184M THB (≈ $5.5M) · ISIN TH0849010002

What is Permsin Steel Works Public Company Limited really worth?

PS Permsin Steel Works Public Company Limited PERM · BK
Price0.2700 THB
Fair Value0.2900 THB
Upside+7.4%
Quality39/100

Below-average quality, currently priced close to our fair value of 0.2900 THB.

Watch Permsin Steel Works Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Weak Growth (revenue 5y −4.2 %/yr)
!Loss-making · -3.4% net margin
!Trails peers (3/10)
!Narrow moat 13/100
!Evidence only low, so the estimate is less certain
!The models disagree: range 0.0900 THB to 0.5400 THB
Evidence: Low Range 0.0900 THB – 0.5400 THB

Fair value as of: Aug 27, 2026

From 4 valuation models · updated 6 days ago

Share price +8.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (0.0900 THB to 0.5400 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

3.45 THB 0.1600 THB Fair Value 0.2900 THB Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range 0.1600 THB – 3.45 THB · fair‑value band 0.0900 THB – 0.5400 THB · the 0.2700 THB price screens below the 0.2900 THB fair value. Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Permsin Steel Works Public Company Limited (PERM) currently trades at 0.2700 THB, while our model-based Fair Value estimate is 0.2900 THB, implying the stock looks roughly 6.9% fairly valued today. The Quality Score stands at 39/100 (below-average quality), in the Basic Materials sector. Bull case: the Multiples group reads highest at a median of 0.6800 THB per share, and 2 of the 4 models we run sit above the 0.2700 THB price. Bear case: the DCF Models group reads lowest at 0.1000 THB, and 2 of the 4 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Permsin Steel Works Public Company Limited generated revenue of 3.6B THB at a net margin of −3.4%. Revenue grew 28.1% year over year. It earns a return on equity of −42.1%. Net debt stands at 3.4B THB. Fundamentals as of Aug 27, 2026

Our scenario range runs from 0.0900 THB (bear case) to 0.5400 THB (bull case); at 0.2700 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 80% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −22% fair-value upside, at 7%, PERM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
5Y EBITDA Exit best evidence 0.1200 THB 0.3300 THB 0.6100 THB 70
EV/EBITDA 0.4700 THB 0.6800 THB 0.9000 THB 67
10Y EBITDA Exit 0.1000 THB 0.2300 THB 65
All 4 models by family
DCF Models
5Y EBITDA Exit best evidence 0.1200 THB 0.3300 THB 0.6100 THB 70
10Y EBITDA Exit 0.1000 THB 0.2300 THB 65
Multiples
EV/EBITDA 0.4700 THB 0.6800 THB 0.9000 THB 67
Asset-Based
NCAV (Graham) 0.1900 THB 0.2500 THB 0.3800 THB 54

Widest divergence: Multiples (0.6800 THB) versus DCF Models (0.1000 THB). Highest evidence: 5Y EBITDA Exit (70).

Notify me when PERM reaches fair value

Put PERM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.05 TTM
EPS (TTM) −0.1500 THB
Net margin −4.2% FY2025
Return on equity −42.1% TTM
Return on assets (EBIT) −1.3% avg 5y
Operating margin −0.5% TTM
More key figures
Growth
Revenue (TTM) 3.6B THB TTM
Revenue growth (YoY) +28.1% 3y avg −15.1%
EPS growth (YoY) −72.5%
Balance sheet & cash flow
Free cash flow 2.2M THB FY2025
Net debt 3.4B THB FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 35 · Market factors (momentum, volatility) 47

Profitability 15
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 0
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Permsin Steel Works Public Company Limited, together with its subsidiaries, manufactures and distributes steel products in Thailand. It operates in three segments: Distribution of Rolled Steel, Manufacturing and Distribution of Metal Sheet, and Manufacturing and Distribution of Pre-Painted Steel Coil segments.

Full company description

Permsin Steel Works Public Company Limited, together with its subsidiaries, manufactures and distributes steel products in Thailand. It operates in three segments: Distribution of Rolled Steel, Manufacturing and Distribution of Metal Sheet, and Manufacturing and Distribution of Pre-Painted Steel Coil segments. The company's product portfolio includes hot and cold rolled steel, electro-galvanized steel, C-line, C-U, T-bar roll forming metal sheet, and C-channel galvanized high tensile strength products, as well as round pipes and galvanized round pipes for electrical wiring. It also provides steel cutting and slitting services. The company was founded in 1989 and is headquartered in Mueang Samut Sakhon, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Permsin Steel Works Public Company Limited reported revenue of 3.3B THB in FY2025 versus 6.5B THB in FY2021, a compound −15.3%/yr. Reported net income was −139M THB in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.3B THB
Latest YoY
−8.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.2%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −15.3%/yr
FY21 6.5B THB
FY22 5.4B THB
FY23 3.6B THB
FY24 3.6B THB
FY25 3.3B THB
Net income
FY21 528M THB
FY22 −465M THB
FY23 −371M THB
FY24 −311M THB
FY25 −139M THB

Watch PERM: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Permsin Steel Works Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/PERM

Peer Group

Steel · 410 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside +7% · Above median
Return on assets 0% · Bottom 25%
Net margin (TTM) −3% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 28% · Top 25%
Debt / equity 0.54× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

P/FCF 2.5× · Pricier than median
EV/EBITDA 1.7× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE43 · sector 12
FUTURE100 · sector 2
PAST0 · sector 16
HEALTH73 · sector 95
DIVIDEND0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Nucor Corporation NUE $250.50 $116.05 −54%
ArcelorMittal S.A MT €64.60 €46.04 −29%
JSW Steel Limited JSWSTEEL ₹1,296 ₹1,119 −14%
Steel Dynamics, Inc STLD $234.67 $127.14 −46%
500228 500228 ₹1,292 ₹1,079 −16%
Tata Steel Limited TATASTEEL ₹186.80 ₹145.39 −22%
Reliance, Inc RS $387.59 $217.81 −44%
Baoshan Iron & Steel Co 600019 ¥5.91 ¥8.07 +37%
POSCO Holdings PKX $57.09 $83.53 +46%
Jindal Steel & Power Limited JINDALSTEL ₹1,114 ₹429.44 −61%

Compare Permsin Steel Works Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Permsin Steel Works Public Company Limited (PERM) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of 0.2900 THB versus a price of 0.2700 THB, about +7% upside (fairly valued).
What is the fair value of PERM?
Our model-based fair value for Permsin Steel Works Public Company Limited is 0.2900 THB (as of Aug 27, 2026), built from audited fundamentals. The current price: 0.2700 THB.
What is the quality score of PERM?
Permsin Steel Works Public Company Limited has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Permsin Steel Works Public Company Limited (PERM)?
Permsin Steel Works Public Company Limited reported trailing-twelve-month revenue of about 3.6B THB (latest available figure, as of Aug 27, 2026).
What is the net profit margin of PERM?
The net profit margin of Permsin Steel Works Public Company Limited is about −3.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Permsin Steel Works Public Company Limited in the live analysis

One click puts Permsin Steel Works Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.