EN DE

PERMANENT MAGNETS LTD.-$ (PERMAGN) Fair Value & Analysis

Industrials · IN · Market cap ₹8.3B

PM PERMANENT MAGNETS LTD.-$ PERMAGN · BSE
Price₹865.60
Fair Value₹272.92
Upside-68.5%
Quality46/100
Watch PERMANENT MAGNETS LTD.-$ for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 68% ABOVE our fair value of ₹272.92
!Mixed Growth
!Thin margins · 6.5% net margin
!Low debt · negative free cash flow
Mixed Growth
Thin margins · 6.5% net margin
Low debt · negative free cash flow
0.24% dividend yield
Trails peers (4/13)
Narrow moat 38/100
Evidence: Medium Range ₹191.04 – ₹354.79 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 8 days ago

Below-average quality, and screening another 68% overvalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹354.79). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹191.04 to ₹354.79) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,654 ₹186.80 Fair Value ₹272.92 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹186.80 – ₹1,654 · fair‑value band ₹191.04 – ₹354.79 · the ₹865.60 price screens above the ₹272.92 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PERMANENT MAGNETS LTD.-$ (PERMAGN) currently trades at ₹865.60, while our model-based Fair Value estimate is ₹272.92, implying the stock looks roughly 68.5% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PERMANENT MAGNETS LTD.-$ generated revenue of ₹2.3B at a net margin of 6.5%. Revenue grew 46.9% year over year. It earns a return on equity of 9.8%. Net debt stands at ₹422M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹191.04 (bear case) to ₹354.79 (bull case); at ₹865.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -65% fair-value upside, at -68%, PERMAGN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹19.15 to ₹509.37). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹155.21 ₹169.70 ₹234.63 76
ROIC Compounder ₹140.46 ₹169.75 ₹198.81 72
Gordon GGM ₹17.57 ₹19.15 ₹21.53 70
All 14 models by family
Earnings-Based
Graham-Dodd ₹116.81 ₹142.76 ₹160.61 54
EPV ₹140.46 ₹169.75 ₹195.01 59
Dividend Discount
Gordon GGM ₹17.57 ₹19.15 ₹21.53 70
DDM Multi-Stage ₹17.57 ₹21.71 ₹27.36 61
Multiples
P/E Multiple ₹270.55 ₹360.73 ₹450.91 63
P/S Multiple ₹219.01 ₹292.02 ₹365.02 58
P/B Multiple ₹219.01 ₹292.02 ₹365.02 55
EV/EBIT ₹283.55 ₹393.08 ₹502.61 53
EV/EBITDA ₹370.77 ₹509.37 ₹647.97 54
EV/Revenue ₹189.48 ₹289.99 ₹390.51 43
Asset-Based
NCAV (Graham) ₹91.52 ₹122.64 ₹183.04 50
Economic Profit
Residual Income ₹155.21 ₹169.70 ₹234.63 76
ROIC Compounder ₹140.46 ₹169.75 ₹198.81 72
Growth Earnings
Growth-Adj P/E ₹191.04 ₹272.92 ₹354.79 68

Widest divergence: Multiples (₹292.02) versus Dividend Discount (₹19.15). Highest evidence: Residual Income (76).

Notify me when PERMAGN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.3B
Revenue growth (YoY) +46.9%
Net margin 6.5%
Return on equity 9.8%
Free cash flow −₹258M FY2026
P/E ratio 49.4
More key figures
Operating margin 6.5%
EPS (TTM) ₹17.51
Dividend yield 0.2%
EPS growth (YoY) +175%
Net debt ₹422M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 48 · Market factors (momentum, volatility) 41

Profitability 49
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 14
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Permanent Magnets Limited engages in the manufacture and sale of alnico cast magnets and yoke assemblies, parts, and accessories of electricity and electric vehicles worldwide.

Full company description

Permanent Magnets Limited engages in the manufacture and sale of alnico cast magnets and yoke assemblies, parts, and accessories of electricity and electric vehicles worldwide. The company offers soft magnetic and cobalt iron alloys, U-shields and laminated flux concentrators, shunt assemblies for energy meters, brass terminals, automotive shunts, current transformers for energy meters, residual current circuit breakers, core balance current transformers, and amorphous cut and nano crystalline cores, as well as evaluation kits, meters, and probes. It also provides magnetic separators and sweepers, magnetic welding clamps, self-cleaning systems, holding magnets, lifting and cleaning magnets, office and workshop magnets, material handling and retrieving magnets, magnetic grills, alnico magnets, and magnetic assemblies; mumetal sheets and foils; tesla/gauss meters; demagnetizers; relay components; rotor and stator assemblies for BLDC motors; busbar and assemblies; and automotive components, as well as magnetic shield lab kits. In addition, the company is involved in the provision of design services for various current sensing components and modules; heat treatment services, such as dry hydrogen and vacuum annealing; melting services for ingot manufacturing, scrap powder and grinding, alloy powders, and tungsten and tungsten carbide powders; and die casting and calibration services. It serves EV/HEV, renewable energy, aerospace, defense, medical, energy meter, food, pharmaceutical/chemical, cement and steel, and paper/textiles industries. The company was incorporated in 1960 and is based in Thane, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

PERMANENT MAGNETS LTD.-$ reported revenue of ₹2.3B in FY2026 versus ₹1.2B in FY2022, a compound +16.6%/yr. Reported net income was ₹148M in FY2026, compounding −6.2%/yr from FY2022.

Growth Quality 43/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹2.3B
Latest YoY
+10.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.1%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Revenue +16.6%/yr
FY22 ₹1.2B
FY23 ₹0
FY24 ₹1.9B
FY25 ₹2.1B
FY26 ₹2.3B
Net income −6.2%/yr
FY22 ₹190M
FY23 ₹0
FY24 ₹202M
FY25 ₹158M
FY26 ₹148M

PERMAGN screens 68% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PERMANENT MAGNETS LTD.-$ Fair Value". https://www.fairvalue-calculator.com/stock/PERMAGN

Peer Group

Electrical Equipment & Parts · 549 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −69% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 7% · Below median
Revenue growth 47% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.43× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 49.4× · Pricier than median
P/B 5.26× · Pricier than 75% of peers
P/S (TTM) 3.66× · Pricier than median
EV/EBITDA 27.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 57
PAST39 · sector 26
HEALTH79 · sector 97
DIVIDEND5 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$652.50 HK$394.19 -40%
Delta Electronics (Thailand) Public Company DELTA 269.00 THB 40.28 THB -85%
LG Energy Solution, Ltd 373220 365,500 KRW 201,455 KRW -45%
WEG S.A WEGE3 14,900 ARS 4,338 ARS -71%
Sungrow Power Supply Co 300274 ¥117.53 ¥123.83 +5%
HD Hyundai Electric Co 267260 752,000 KRW 371,133 KRW -51%
LS ELECTRIC Co 010120 206,500 KRW 29,594 KRW -86%
Hyosung Heavy Industries Corporation 298040 2,857,000 KRW 1,013,099 KRW -65%
Hitachi Energy India Limited POWERINDIA ₹33,510 ₹6,106 -82%
CG Power and Industrial Solutions Limited CGPOWER ₹893.95 ₹130.16 -85%

Compare PERMANENT MAGNETS LTD.-$ with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is PERMANENT MAGNETS LTD.-$ (PERMAGN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹272.92 versus a price of ₹865.60, about −68% (overvalued).
What is the fair value of PERMAGN?
Our model-based fair value for PERMANENT MAGNETS LTD.-$ is ₹272.92 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹865.60.
What is the quality score of PERMAGN?
PERMANENT MAGNETS LTD.-$ has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PERMANENT MAGNETS LTD.-$ (PERMAGN)?
PERMANENT MAGNETS LTD.-$ reported trailing-twelve-month revenue of about ₹2.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of PERMAGN?
The net profit margin of PERMANENT MAGNETS LTD.-$ is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.
Does PERMANENT MAGNETS LTD.-$ pay a dividend?
PERMANENT MAGNETS LTD.-$ currently shows a dividend yield of about 0.24% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PERMANENT MAGNETS LTD.-$ and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.