EN DE

Pekin Life Insurance Company (PKIN) Fair Value & Analysis

Financial Services · US · Market cap $192M

PL Pekin Life Insurance Company logo Pekin Life Insurance Company PKIN · US
Price$11.75
Fair Value$5.23
Upside-55.5%
Quality52/100
Watch Pekin Life Insurance Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (1/10)
Narrow moat 16/100
Evidence: Low Range $3.90 – $7.80 Share as image

Fair value as of: Jul 27, 2026

From 3 valuation models · updated 15 days ago

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($7.80). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($3.90 to $7.80) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$12.97 $5.05 Fair Value $5.23 Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $5.05 – $12.97 · fair‑value band $3.90 – $7.80 · the $11.75 price screens above the $5.23 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pekin Life Insurance Company (PKIN) currently trades at $11.75, while our model-based Fair Value estimate is $5.23, implying the stock looks roughly 55.5% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Revenue declined 3.8% year over year. It earns a return on equity of 0.3%. The balance sheet holds a net cash position of $7.9M. The stock trades on a trailing P/E of 20.1. Fundamentals as of Jul 27, 2026

Our scenario range runs from $3.90 (bear case) to $7.80 (bull case); at $11.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 16% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 1% fair-value upside, at -55%, PKIN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $0.1400 $0.1500 $0.1600 70
DDM Multi-Stage $0.1400 $0.1600 $0.1900 61
NCAV (Graham) $3.90 $5.23 $7.80 50
All 3 models by family
Dividend Discount
Gordon GGM $0.1400 $0.1500 $0.1600 70
DDM Multi-Stage $0.1400 $0.1600 $0.1900 61
Asset-Based
NCAV (Graham) $3.90 $5.23 $7.80 50

Widest divergence: Asset-Based ($5.23) versus Dividend Discount ($0.1500). Highest evidence: Gordon GGM (70).

Notify me when PKIN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) −$72.5M
Revenue growth (YoY) -3.8%
Return on equity 0.3%
Free cash flow −$295M FY2025
P/E ratio 20.1
Operating margin 0.7%
More key figures
EPS (TTM) $0.5600
EPS growth (YoY) -18.2%
Net cash $7.9M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 48 · Market factors (momentum, volatility) 67

Profitability 10
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pekin Life Insurance Company operates as a life and accident, and health insurance company in the United States. The company offers auto and home insurance products; pre-need life insurance; life insurance products, annuities, and funeral preplanning products; health insurance products; and business insurance products, including business auto, business …

Full company description

Pekin Life Insurance Company operates as a life and accident, and health insurance company in the United States. The company offers auto and home insurance products; pre-need life insurance; life insurance products, annuities, and funeral preplanning products; health insurance products; and business insurance products, including business auto, business property, general liability, and workers' compensation insurance products. It also provides group life, dental, accidental death and dismemberment, and short-term disability, as well as voluntary products and medicare supplement insurance. It sells its insurance products primarily through independent agents. Pekin Life Insurance Company was founded in 1921 and is headquartered in Pekin, Illinois. Pekin Life Insurance Company operates as a subsidiary of Farmers Automobile Insurance Association.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pekin Life Insurance Company reported revenue of −$77.4M in FY2025 versus $259M in FY2021. Reported net income was −$1.4M in FY2025.

Growth Quality 3/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
$258M
Latest YoY
−0.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Revenue
FY21 $259M
FY22 $263M
FY23 $258M
FY24 $258M
FY25 −$77.4M
Net income
FY21 −$5.3M
FY22 −$5.6M
FY23 $1.9M
FY24 $6.5M
FY25 −$1.4M
Character of growth · EPS growth decomposed (2014-2025) +1.6 % p.a.
Revenue per share −0.5 pp

of which total revenue −0.5 pp · buybacks/dilution +0.0 pp

EBIT margin +4.7 pp
Tax rate −2.0 pp
Residual (interest, one-offs) −0.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

PKIN screens 55% overvalued. Compare with China Life Insurance Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pekin Life Insurance Company Fair Value". https://www.fairvalue-calculator.com/stock/PKIN

Peer Group

Insurance - Life · 95 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 0% · Bottom 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 1% · Bottom 25%
Revenue growth -4% · Bottom 25%

Valuation Multiples vs Insurance - Life median · lower = cheaper

P/E (TTM) 20.1× · Pricier than median
P/B 1.44× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 32
FUTURE 0 · sector 44
PAST 1 · sector 43
HEALTH 100 · sector 86
DIVIDEND 0 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Life stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
China Life Insurance Company 601628 ¥38.72 ¥70.87 +83%
Ping An Insurance (Group) Company 601318 ¥49.60 ¥96.76 +95%
AIA Group 1299 HK$75.55 HK$7.88 -90%
Manulife Financial Corporation MFC C$58.52 C$45.13 -23%
Great-West Lifeco Inc GWO C$92.34 C$59.64 -35%
Life Insurance Corporation LICI ₹438.30 ₹590.43 +35%
Fubon Financial Holding 2881 124.50 TWD 115.05 TWD -8%
Cathay Financial Holding 2882 94.00 TWD 94.95 TWD +1%
Samsung Life Insurance Co 032830 337,500 KRW 166,710 KRW -51%
China Pacific Insurance (Group) Co 601601 ¥29.75 ¥59.50 +100%

Compare Pekin Life Insurance Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pekin Life Insurance Company (PKIN) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $5.23 versus a price of $11.75, about −55% (overvalued).
What is the fair value of PKIN?
Our model-based fair value for Pekin Life Insurance Company is $5.23 (as of Jul 27, 2026), built from audited fundamentals. The current price is $11.75.
What is the quality score of PKIN?
Pekin Life Insurance Company has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of PKIN?
The net profit margin of Pekin Life Insurance Company is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pekin Life Insurance Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.