EN DE

Psychemedics Corporation (PMDI) Fair Value & Analysis

Healthcare · US · Market cap $13.4M

PC Psychemedics Corporation logo Psychemedics Corporation PMDI · US
Price$2.49
Fair Value$0.5800
Upside-76.7%
Quality55/100
Watch Psychemedics Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -9.5% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 15/100
Evidence: Medium Range $0.4800 – $0.6800 Share as image

Fair value as of: Jul 18, 2026

From 11 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $1.97 to $0.5800 (−70.6%) since Jun 24, 2026.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.6800). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$8.25 $1.38 Fair Value $0.5800 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $1.38 – $8.25 · fair‑value band $0.4800 – $0.6800 · the $2.49 price screens above the $0.5800 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Psychemedics Corporation (PMDI) currently trades at $2.49, while our model-based Fair Value estimate is $0.5800, implying the stock looks roughly 76.7% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Psychemedics Corporation generated revenue of $19.7M at a net margin of -9.5%. Revenue declined 11.5% year over year. It earns a return on equity of -31.5%. Fundamentals as of Jul 18, 2026

Our scenario range runs from $0.4800 (bear case) to $0.6800 (bull case); at $2.49, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 87% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -48% fair-value upside, at -77%, PMDI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $1.20 $1.45 $1.81 80
Rev-Margin DCF $1.26 $1.76 $2.37 74
EV/EBITDA $0.4800 $0.5800 $0.6800 54
All 11 models by family
DCF Models
FCF DCF $1.18 $1.44 $1.85 38
Owner Earnings $0.3400 $0.3800 $0.4500 31
5Y Revenue Exit $1.26 $1.73 $2.42 39
5Y EBITDA Exit $0.7900 $0.9200 $1.09 41
10Y Revenue Exit $1.19 $1.50 $1.82 36
10Y EBITDA Exit $0.9700 $1.07 $1.16 37
Multiples
EV/EBITDA $0.4800 $0.5800 $0.6800 54
EV/Revenue $1.44 $1.97 $2.51 43
Asset-Based
NCAV (Graham) $0.4200 $0.5600 $0.8400 50
Growth DCF
Growth DCF $1.20 $1.45 $1.81 80
Rev-Margin DCF $1.26 $1.76 $2.37 74

Widest divergence: Growth DCF ($1.45) versus Asset-Based ($0.5600). Highest evidence: Growth DCF (80).

Notify me when PMDI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $19.7M
Revenue growth (YoY) -11.5%
Net margin -9.5%
Return on equity -31.5%
Free cash flow $842K FY2024
Operating margin 3.8%
More key figures
EPS (TTM) $-0.3200

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 63

Profitability 40
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Psychemedics Corporation, together with its subsidiaries, engages in the provision of testing services for the detection of drugs of abuse and other health markers through the analysis of hair samples in the United States and internationally.

Full company description

Psychemedics Corporation, together with its subsidiaries, engages in the provision of testing services for the detection of drugs of abuse and other health markers through the analysis of hair samples in the United States and internationally. The company provides screening and confirmation by mass spectrometry using industry-accepted practices for cocaine, marijuana, and PCP; amphetamines, including ecstasy, eve, and Adderall; opioids, such as heroin metabolite, morphine, hydrocodone, hydromorphone, oxycodone, oxymorphone, and codeine; synthetic cannabinoids comprising aka K2, Spice, and Blaze; benzodiazepines consisting of Xanax, Valium, and Ativan; and nicotine, fentanyl and fentanyl analogs, and alcohol. Its testing results provide quantitative information that could indicate the approximate amount of drug ingested, as well as historical data that could show a pattern of individual drug use over a longer period-of-time. The company offers its services to employers for job applicant and employee testing; and treatment professionals, law enforcement agencies, school administrators, and parents concerned about their children's drug use. Psychemedics Corporation was incorporated in 1986 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Psychemedics Corporation reported revenue of $19.7M in FY2024 versus $21.4M in FY2020, a compound −2.0%/yr. Reported net income was −$1.9M in FY2024.

Growth Quality 10/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
$19.7M
Latest YoY
−10.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.5%
Revenue −2.0%/yr
FY20 $21.4M
FY21 $24.9M
FY22 $25.2M
FY23 $22.1M
FY24 $19.7M
Net income
FY20 −$3.9M
FY21 −$665K
FY22 −$1.1M
FY23 −$4.2M
FY24 −$1.9M

PMDI screens 77% overvalued. Compare with Thermo Fisher Scientific Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Psychemedics Corporation Fair Value". https://www.fairvalue-calculator.com/stock/PMDI

Peer Group

Diagnostics & Research · 135 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −77% · Bottom 25%
Return on assets -11% · Bottom 25%
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth -12% · Bottom 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Diagnostics & Research median · lower = cheaper

P/B 2.62× · Pricier than median
P/S (TTM) 0.68× · Cheaper than 75% of peers
P/FCF 16.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 25
PAST 0 · sector 11
HEALTH 97 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $543.19 $308.19 -43%
Danaher Corporation DHR $199.66 $103.88 -48%
WuXi AppTec Co 2359 HK$160.70 HK$125.20 -22%
Lonza Group LONN CHF 567.80 CHF 259.80 -54%
IDEXX Laboratories, Inc IDXX $567.44 $255.77 -55%
Agilent Technologies, Inc A $131.46 $62.70 -52%
Waters Corporation WAT $368.98 $121.96 -67%
IQVIA Holdings IQV $207.85 $134.18 -35%
Integrated Diagnostics Holdings IDHC $0.0050 $0.0053 +5%
Illumina, Inc ILMN $186.65 $95.51 -49%

Compare Psychemedics Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Psychemedics Corporation (PMDI) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $0.5800 versus a price of $2.49, about −77% (overvalued).
What is the fair value of PMDI?
Our model-based fair value for Psychemedics Corporation is $0.5800 (as of Jul 18, 2026), built from audited fundamentals. The current price is $2.49.
What is the quality score of PMDI?
Psychemedics Corporation has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Psychemedics Corporation (PMDI)?
Psychemedics Corporation reported trailing-twelve-month revenue of about $19.7M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PMDI?
The net profit margin of Psychemedics Corporation is about -9.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Psychemedics Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.