EN DE

PNE AG (PNE3) Fair Value & Analysis

Utilities · DE · Market cap €821M

PA PNE AG PNE3 · XETRA
Price€10.38
Fair Value€1.39
Upside-86.6%
Quality29/100
Watch PNE AG for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -14.2% net margin
High debt · negative free cash flow
Trails peers (3/13)
Narrow moat 18/100
Evidence: Medium Range €0.7000 – €1.39 Share as image

Fair value as of: Jul 16, 2026

From 4 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from €3.66 to €1.39 (−62.0%) since Jun 24, 2026. Share price −1.7% over the past month.

Below-average quality, and screening another 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€1.39). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (€0.7000 to €1.39) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€23.61 €6.55 Fair Value €1.39 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €6.55 – €23.61 · fair‑value band €0.7000 – €1.39 · the €10.38 price screens above the €1.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PNE AG (PNE3) currently trades at €10.38, while our model-based Fair Value estimate is €1.39, implying the stock looks roughly 86.6% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PNE AG generated revenue of €230M at a net margin of -18.7%. Revenue declined 33.7% year over year. It earns a return on equity of -27.2%. Net debt stands at €731M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €0.7000 (bear case) to €1.39 (bull case); at €10.38, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at -87%, PNE3 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM €0.6300 €1.13 €1.56 70
DDM Multi-Stage €0.6300 €1.04 €1.21 61
EV/EBITDA €1.56 €3.71 54
All 4 models by family
Dividend Discount
Gordon GGM €0.6300 €1.13 €1.56 70
DDM Multi-Stage €0.6300 €1.04 €1.21 61
Multiples
EV/EBITDA €1.56 €3.71 54
Asset-Based
NCAV (Graham) €1.02 €1.36 €2.03 50

Widest divergence: Multiples (€1.56) versus Dividend Discount (€1.04). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) €259M
Revenue growth (YoY) +101%
Net margin -14.2%
Return on equity -24.1%
Free cash flow −€154M FY2025
Operating margin -0.7%
More key figures
EPS (TTM) €-0.3700
EPS growth (YoY) +130%
Net debt €731M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 27 · Market factors (momentum, volatility) 47

Profitability 4
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PNE AG engages in the planning, construction, and operation of wind farms and transformer stations in Germany and internationally. The company operates in three segments: Project Development, Power Generation, and Service Products.

Full company description

PNE AG engages in the planning, construction, and operation of wind farms and transformer stations in Germany and internationally. The company operates in three segments: Project Development, Power Generation, and Service Products. It is involved in the development and sale of onshore and offshore wind energy; photovoltaics (PV), providing hybrid solutions for wind, PV, battery, and hydrogen storage; technical and commercial management; construction management and grid connection; financial services; technical tests; and energy supply services. The company was formerly known as PNE WIND AG and changed its name to PNE AG in June 2018. PNE AG was founded in 1995 and is based in Cuxhaven, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PNE AG reported revenue of €230M in FY2025 versus €118M in FY2021, a compound +18.3%/yr. Reported net income was −€43.1M in FY2025.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€230M
Latest YoY
+9.4%
Avg. growth/yr (3Y)
+22.2%
Avg. growth/yr (5Y)
+16.0%
Avg. growth/yr (27Y)
+30.2%
Revenue +18.3%/yr
FY21 €118M
FY22 €126M
FY23 €122M
FY24 €210M
FY25 €230M
Net income
FY21 €25.1M
FY22 €14.9M
FY23 −€9.6M
FY24 −€13.4M
FY25 −€43.1M

PNE3 screens 87% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PNE AG Fair Value". https://www.fairvalue-calculator.com/stock/PNE3

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −87% · Bottom 25%
Return on assets 3% · Above median
Net margin (TTM) -14% · Bottom 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth 101% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 3.97× · Higher than 75% of peers

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/B 6.10× · Pricier than 75% of peers
P/S (TTM) 3.67× · Pricier than median
EV/EBITDA 18.6× · Pricier than 75% of peers
PEG 0.48× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 100 · sector 0
PAST 0 · sector 12
HEALTH 0 · sector 68
DIVIDEND 0 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare PNE AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PNE AG (PNE3) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €1.39 versus a price of €10.38, about −87% (overvalued).
What is the fair value of PNE3?
Our model-based fair value for PNE AG is €1.39 (as of Jul 16, 2026), built from audited fundamentals. The current price is €10.38.
What is the quality score of PNE3?
PNE AG has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PNE AG (PNE3)?
PNE AG reported trailing-twelve-month revenue of about €230M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of PNE3?
The net profit margin of PNE AG is about -18.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PNE AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.