EN DE

The Pennant Group (PNTG) Fair Value & Analysis

Healthcare · US · Market cap $1.2B

TP The Pennant Group logo The Pennant Group PNTG · US
Price$39.00
Fair Value$12.29
Upside-68.5%
Quality36/100
Watch The Pennant Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.0% net margin
Moderate debt · generates free cash flow
Trails peers (3/14)
Narrow moat 33/100
Evidence: Medium Range $6.38 – $15.37 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price −0.5% over the past month.

Below-average quality, and screening another 68% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($15.37). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($6.38 to $15.37) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$43.58 $9.13 Fair Value $12.29 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $9.13 – $43.58 · fair‑value band $6.38 – $15.37 · the $39.00 price screens above the $12.29 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Pennant Group (PNTG) currently trades at $39.00, while our model-based Fair Value estimate is $12.29, implying the stock looks roughly 68.5% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, The Pennant Group generated revenue of $1.0B at a net margin of 3.0%. Revenue grew 36.0% year over year. It earns a return on equity of 10.0%. Net debt stands at $436M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $6.38 (bear case) to $15.37 (bull case); at $39.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 79% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at -68%, PNTG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $4.56 $11.64 $23.34 80
Residual Income $7.67 $8.16 $8.96 76
Rev-Margin DCF $7.88 $20.00 $37.70 74
All 24 models by family
DCF Models
FCF DCF $4.98 $10.66 $24.81 38
Owner Earnings $1.37 $7.10 $17.44 31
5Y Revenue Exit $7.88 $19.62 $39.76 39
5Y EBITDA Exit $10.21 $24.76 $48.06 41
5Y P/E Exit $7.64 $20.17 $36.00 38
10Y Revenue Exit $6.25 $17.86 $34.32 36
10Y EBITDA Exit $8.18 $21.73 $45.99 37
10Y P/E Exit $6.55 $17.46 $35.63 35
Earnings-Based
Graham-Dodd $5.79 $38.16 $53.43 54
Lynch FV $11.13 $15.90 $20.67 50
PEG = 1.0 $11.13 $15.90 $20.67 46
EPV $4.73 $5.97 $7.00 59
Multiples
P/E Multiple $14.04 $18.72 $23.40 63
P/S Multiple $10.85 $14.46 $18.08 58
P/B Multiple $10.85 $14.46 $18.08 55
EV/EBIT $14.48 $20.76 $27.04 53
EV/EBITDA $13.73 $19.76 $25.80 54
EV/Revenue $9.08 $14.85 $20.61 43
Asset-Based
NCAV (Graham) $4.78 $6.41 $9.57 50
Growth DCF
Growth DCF $4.56 $11.64 $23.34 80
Rev-Margin DCF $7.88 $20.00 $37.70 74
Economic Profit
Residual Income $7.67 $8.16 $8.96 76
ROIC Compounder $4.73 $5.97 $7.00 72
Growth Earnings
Growth-Adj P/E $15.88 $22.69 $29.49 68

Widest divergence: Growth Earnings ($22.69) versus Economic Profit ($5.97). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.0B
Revenue growth (YoY) +36.0%
Net margin 3.0%
Return on equity 10.0%
Free cash flow $26.3M FY2025
P/E ratio 38.9
More key figures
Operating margin 5.9%
EPS (TTM) $0.8600
EPS growth (YoY) +9.1%
Net debt $436M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 39 · Market factors (momentum, volatility) 79

Profitability 38
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 90
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 13
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Pennant Group, Inc. provides healthcare services in the United States. It operates in two segments, Home Health and Hospice Services, and Senior Living Services.

Full company description

The Pennant Group, Inc. provides healthcare services in the United States. It operates in two segments, Home Health and Hospice Services, and Senior Living Services. The company offers home health services, including clinical services, such as nursing, speech, occupational and physical therapy, medical social work, and home health aide services; and hospice services comprising clinical care, education, and counseling services for the physical, spiritual, and psychosocial needs of terminally ill patients and their families. It also provides senior living services, such as residential accommodations, activities, meals, housekeeping, and assistance in the activities of daily living to seniors who are independent or who require some support. The company operates home health, hospice, and home care agencies, as well as senior living communities in Alabama, Arizona, California, Colorado, Idaho, Montana, Nevada, Oklahoma, Oregon, Tennessee, Texas, Utah, Washington, Wisconsin, and Wyoming. The Company was incorporated in 2019 and is headquartered in Eagle, Idaho.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Pennant Group reported revenue of $948M in FY2025 versus $440M in FY2021, a compound +21.2%/yr. Reported net income was $29.6M in FY2025, compounding +82.0%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$948M
Latest YoY
+36.3%
Avg. growth/yr (3Y)
+26.0%
Avg. growth/yr (5Y)
+19.4%
Avg. growth/yr (9Y)
+17.8%
Revenue +21.2%/yr
FY21 $440M
FY22 $473M
FY23 $545M
FY24 $695M
FY25 $948M
Net income +82.0%/yr
FY21 $2.7M
FY22 $6.6M
FY23 $13.4M
FY24 $22.6M
FY25 $29.6M

PNTG screens 68% overvalued. Compare with HCA Healthcare, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Pennant Group Fair Value". https://www.fairvalue-calculator.com/stock/PNTG

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth 36% · Top 25%
Debt / equity 0.51× · Higher than 75% of peers

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 38.9× · Pricier than 75% of peers
P/B 3.50× · Pricier than 75% of peers
P/S (TTM) 1.14× · Pricier than median
P/FCF 44.2× · Pricier than 75% of peers
EV/EBITDA 20.3× · Pricier than 75% of peers
PEG 1.93× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 100 · sector 24
PAST 40 · sector 30
HEALTH 75 · sector 90
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare The Pennant Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Pennant Group (PNTG) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $12.29 versus a price of $39.00, about −68% (overvalued).
What is the fair value of PNTG?
Our model-based fair value for The Pennant Group is $12.29 (as of Jul 18, 2026), built from audited fundamentals. The current price is $39.00.
What is the quality score of PNTG?
The Pennant Group has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Pennant Group (PNTG)?
The Pennant Group reported trailing-twelve-month revenue of about $1.0B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PNTG?
The net profit margin of The Pennant Group is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Pennant Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.