EN DE

B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 (PORF) Fair Value & Analysis

Consumer Defensive · NL · Market cap €13.0M

BV B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 PORF · AS
Price€12.50
Fair Value€10.26
Upside-17.9%
Quality31/100
Watch B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.6% net margin
Moderate debt · negative free cash flow
4.40% dividend yield
Trails peers (4/13)
Narrow moat 39/100
Evidence: High Range €7.70 – €12.83 Share as image

Fair value as of: Jul 19, 2026

From 11 valuation models · updated 22 days ago

Below-average quality, and screening another 18% overvalued on our models.

What matters now

  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Our model range runs from €7.70 (bear) to €12.83 (bull), base €10.26. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 31/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€14.20 €8.02 Fair Value €10.26 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range €8.02 – €14.20 · fair‑value band €7.70 – €12.83 · the €12.50 price screens above the €10.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 (PORF) currently trades at €12.50, while our model-based Fair Value estimate is €10.26, implying the stock looks roughly 17.9% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 generated revenue of €9.8M at a net margin of 3.6%. Revenue grew 20.1% year over year. It earns a return on equity of 2.3%. Net debt stands at €15.2M. Fundamentals as of Jul 19, 2026

Our scenario range runs from €7.70 (bear case) to €12.83 (bull case); at €12.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -18%, PORF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income €11.04 €10.24 €7.66 76
Gordon GGM €0.3000 €0.4700 €0.6400 70
Growth-Adj P/E €7.36 €10.51 €13.67 68
All 11 models by family
Earnings-Based
Graham-Dodd €4.10 €10.41 €13.53 54
PEG = 1.0 €1.93 €2.76 €3.59 46
Dividend Discount
Gordon GGM €0.3000 €0.4700 €0.6400 70
DDM Multi-Stage €0.3000 €0.4100 €0.5100 61
Multiples
P/E Multiple €9.51 €12.68 €15.85 63
P/S Multiple €7.70 €10.26 €12.83 58
P/B Multiple €7.70 €10.26 €12.83 55
EV/EBITDA €2.46 €6.49 54
Asset-Based
NCAV (Graham) €8.41 €11.27 €16.82 50
Economic Profit
Residual Income €11.04 €10.24 €7.66 76
Growth Earnings
Growth-Adj P/E €7.36 €10.51 €13.67 68

Widest divergence: Asset-Based (€11.27) versus Dividend Discount (€0.4100). Highest evidence: Residual Income (76).

Notify me when PORF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €9.8M
Revenue growth (YoY) +20.1%
Net margin 3.6%
Return on equity 2.3%
Free cash flow −€2.7M FY2025
P/E ratio 22.1
More key figures
Operating margin 15.5%
EPS (TTM) €0.5700
Dividend yield 4.4%
EPS growth (YoY) +4,000%
Net debt €15.2M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 28 · Market factors (momentum, volatility) 55

Profitability 22
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 18
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 designs, produces and sells Delft Blue decorative pottery and modern pottery products in the Netherlands. It also operates a real estate portfolio business. B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 was founded in 1653 and is headquartered in Delft, the Netherlands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 reported revenue of €9.5M in FY2025 versus €4.9M in FY2021, a compound +17.9%/yr. Reported net income was €626K in FY2025, compounding +4.0%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€9.5M
Latest YoY
+9.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.5%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Revenue +17.9%/yr
FY21 €4.9M
FY22 €7.1M
FY23 €8.4M
FY24 €8.7M
FY25 €9.5M
Net income +4.0%/yr
FY21 €535K
FY22 €508K
FY23 €147K
FY24 −€57.0K
FY25 €626K
Character of growth · EPS growth decomposed (2014-2025) +10.6 % p.a.
Revenue per share −13.5 pp

of which total revenue −10.4 pp · buybacks/dilution −3.1 pp

EBIT margin +14.6 pp
Tax rate +4.8 pp
Residual (interest, one-offs) +4.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

PORF screens 18% overvalued. Compare with The Procter & Gamble Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 Fair Value". https://www.fairvalue-calculator.com/stock/PORF

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside −18% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 16% · Top 25%
Revenue growth 20% · Top 25%
Dividend yield (TTM) 4.4% · Above median
Debt / equity 0.86× · Higher than 75% of peers

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/E (TTM) 21.9× · Pricier than median
P/B 0.86× · Cheaper than median
P/S (TTM) 1.52× · Pricier than median
EV/EBITDA 16.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 9 · sector 28
FUTURE 100 · sector 4
PAST 9 · sector 26
HEALTH 57 · sector 98
DIVIDEND 88 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $146.80 $108.16 -26%
Unilever PLC ULN 1,080 MXN 1,273 MXN +18%
Hindustan Unilever Limited HINDUNILVR ₹2,144 ₹1,000 -53%
Essity AB ESSITYA kr 279.00 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹1,088 ₹367.64 -66%
Marico Limited MARICO ₹846.75 ₹233.05 -72%
APR Co 278470 375,000 KRW 151,222 KRW -60%
Dabur India Limited DABUR ₹429.45 ₹181.60 -58%
Kimberly-Clark de México, S. A. B. de C. V., KIMBERA 38.07 MXN 50.09 MXN +32%
PT Unilever Indonesia Tbk UNVR 1,730 IDR 1,934 IDR +12%

Compare B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 (PORF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of €10.26 versus a price of €12.50, about −18% (overvalued).
What is the fair value of PORF?
Our model-based fair value for B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 is €10.26 (as of Jul 19, 2026), built from audited fundamentals. The current price is €12.50.
What is the quality score of PORF?
B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 (PORF)?
B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 reported trailing-twelve-month revenue of about €9.8M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of PORF?
The net profit margin of B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.
Does B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 pay a dividend?
B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 currently shows a dividend yield of about 4.37% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.