PORWAL AUTO COMPONENTS LTD. (PORWAL) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of PORWAL AUTO COMPONENTS LTD. ₹54.81, price ₹57.92, upside -5.4%, quality 64 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range ₹17.45 – ₹80.77 · fair‑value band ₹37.25 – ₹76.87 · the ₹57.92 price screens above the ₹54.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow PORWAL AUTO COMPONENTS in your weekly email
Every Wednesday you see whether PORWAL AUTO COMPONENTS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Porwal Auto Components Limited engages in the manufacture and marketing of automobile components in India. The company provides ductile iron, grey cast iron, and steel alloy casting components and subassemblies.
Show more
Porwal Auto Components Limited engages in the manufacture and marketing of automobile components in India. The company provides ductile iron, grey cast iron, and steel alloy casting components and subassemblies. Its products include automobile parts, such as axle, chassis, engine, transmission, and differential parts; railway products comprising axle box housing, water casing pumps, end shields, steel suspension tubes, cylinder brackets, end frames, and pendulums; heavy casting products that include pipe fittings and discharge heads; and earth moving parts, which comprise link loaders, housings, and back plate lube oil pumps. The company also engages in the generation of solar power. It serves various sectors, including automobile, engineering, pumps and valves, agriculture and tractor equipment, construction equipment, machine tools, railways, etc. The company was incorporated in 1992 and is headquartered in Pithampur, India.
Stock analysis
PORWAL AUTO COMPONENTS LTD. (PORWAL) currently trades at ₹57.92, while our model-based Fair Value estimate is ₹54.81, so the stock looks roughly fairly valued today (gap 5.7%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹120.84 per share, and 14 of the 23 models we run sit above the ₹57.92 price.
Bear case: the Economic Profit group reads lowest at ₹30.66, and 9 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹37.25 (bear) to ₹76.87 (bull), the price of ₹57.92 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
PORWAL AUTO COMPONENTS LTD. reported revenue of ₹1.4B in FY2025 versus ₹1.1B in FY2021, a compound +7.3%/yr. Reported net income was ₹99.3M in FY2025.
Key figures
Market cap ₹875M (≈ $9.1M) · P/E ratio 7.9 · P/S ratio 0.55 · EPS (TTM) ₹7.29 · Net margin 7.0% · Return on equity 15.6% · Return on assets (EBIT) 3.0% · Operating margin 5.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 28% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at −5%, PORWAL screens cheaper than that median.
Fair Value models
Bear ₹37.25Fair Value ₹54.81Bull ₹76.87
Price ₹57.92 · Upside -5.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (₹5.53 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+1.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.3%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+60.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+60.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.67.8% vs 16.9%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 4%
2025 sits 394% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+14.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +9.6% a year for the price.
Compare PORWAL AUTO COMPONENTS LTD. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 659 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside−5.4% · Above median
Profitability
Return on equity (TTM)15.6% · Top 25%
Return on assets3.2% · Below median
Net margin (TTM)7.6% · Above median
Operating margin (TTM)5.0% · Below median
Growth and dividend
Revenue growth5.5% · Below median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "PORWAL AUTO COMPONENTS LTD. Fair Value". https://www.fairvalue-calculator.com/stock/PORWAL
Frequently asked questions
Is PORWAL AUTO COMPONENTS LTD. (PORWAL) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹54.81 versus a price of ₹57.92, about −5% upside (fairly valued).
What is the fair value of PORWAL?
Our model-based fair value for PORWAL AUTO COMPONENTS LTD. is ₹54.81 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹57.92.
What is the quality score of PORWAL?
PORWAL AUTO COMPONENTS LTD. has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PORWAL AUTO COMPONENTS LTD. (PORWAL)?
Our model-based price target is the fair value of ₹54.81 (as of Oct 3, 2026) from 23 valuation models. Cautious scenario ₹37.25, optimistic scenario ₹76.87. It is a calculation from audited fundamentals, not an analyst target.
What is the PORWAL AUTO COMPONENTS LTD. stock forecast for 2026?
Our models put fair value at ₹54.81, about −5% upside versus a price of ₹57.92 (fairly valued). Cautious scenario ₹37.25, optimistic scenario ₹76.87. The calculation is refreshed regularly with new filings.
What is the revenue of PORWAL AUTO COMPONENTS LTD. (PORWAL)?
PORWAL AUTO COMPONENTS LTD. reported trailing-twelve-month revenue of about ₹1.4B (latest available figure, as of Oct 3, 2026).
What growth is priced into PORWAL AUTO COMPONENTS LTD. (PORWAL)?
For today's price to be fair in a discounted-cash-flow model, PORWAL AUTO COMPONENTS LTD. would have to grow free cash flow by +14.2 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +15.3 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of PORWAL use?
Our models discount PORWAL AUTO COMPONENTS LTD. at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For PORWAL AUTO COMPONENTS LTD. that is +14.2 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has PORWAL AUTO COMPONENTS LTD. (PORWAL) delivered so far?
Over the past 5 years revenue at PORWAL AUTO COMPONENTS LTD. grew +15.3 % a year. The price currently implies +14.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of PORWAL AUTO COMPONENTS LTD. (PORWAL) growing?
The median revenue growth in the sector is +8.0 % a year. That is the yardstick for the growth priced into PORWAL AUTO COMPONENTS LTD. (+14.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of PORWAL AUTO COMPONENTS LTD. (PORWAL)?
The free-cash-flow yield on the price is 5.84 %: that much free cash flow PORWAL AUTO COMPONENTS LTD. produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of PORWAL AUTO COMPONENTS LTD. (PORWAL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PORWAL AUTO COMPONENTS LTD. it is ₹54.81 per share (as of Oct 3, 2026), against a price of ₹57.92. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is PORWAL AUTO COMPONENTS LTD. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, PORWAL trades above its calculated fair value: price ₹57.92, fair value ₹54.81, a gap of about −5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PORWAL?
No. The price is what the market pays today (₹57.92); the fair value is what the company's own numbers justify (₹54.81). For PORWAL AUTO COMPONENTS LTD. the two are ₹3.11 per share apart. That gap is exactly why we show both numbers side by side.
How much is PORWAL AUTO COMPONENTS LTD. worth?
The market values PORWAL AUTO COMPONENTS LTD. at about ₹875M (market capitalisation, as of Oct 3, 2026). Per share that is ₹57.92; our models calculate a fair value of ₹54.81 per share.
What do the bullish and bearish scenarios say about PORWAL?
Our models span a range for PORWAL AUTO COMPONENTS LTD.: cautious scenario ₹37.25, base ₹54.81, optimistic ₹76.87 per share (as of Oct 3, 2026, price ₹57.92). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PORWAL?
PORWAL AUTO COMPONENTS LTD. trades at a price-to-earnings ratio of 7.9 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹54.81 is built from several models across several years. Other multiples: P/B 1.2, P/S 0.6, EV/EBITDA 9.4.
How solid is the balance sheet of PORWAL AUTO COMPONENTS LTD. (PORWAL)?
Balance-sheet figures for PORWAL AUTO COMPONENTS LTD. (as of Oct 3, 2026): return on equity 15.6%, debt of 0.01 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is PORWAL from its 52-week high?
PORWAL AUTO COMPONENTS LTD. trades at ₹57.92, about 12% below its 52-week high of ₹65.90 and 28% above the low of ₹45.14 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹54.81 is for.
Which stocks are comparable to PORWAL AUTO COMPONENTS LTD.?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PORWAL AUTO COMPONENTS LTD. stock attractive at the current price?
The data as of Oct 3, 2026: price ₹57.92, calculated fair value ₹54.81 (−5%), Quality Score 64/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PORWAL calculated?
We run PORWAL AUTO COMPONENTS LTD. through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹54.81, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. PORWAL AUTO COMPONENTS LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PORWAL AUTO COMPONENTS LTD. (PORWAL)?
The closing price on Oct 1, 2026 was ₹57.92. Our model-based fair value is ₹54.81, about −5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PORWAL AUTO COMPONENTS LTD. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (₹37.25 to ₹76.87) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of PORWAL AUTO COMPONENTS LTD.
How large is the market capitalisation of PORWAL AUTO COMPONENTS LTD. (PORWAL)?
The market capitalisation of PORWAL AUTO COMPONENTS LTD. is ₹875M (≈ $9.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PORWAL AUTO COMPONENTS LTD. (PORWAL)?
The price-to-sales ratio of PORWAL AUTO COMPONENTS LTD. is 0.55 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PORWAL AUTO COMPONENTS LTD. (PORWAL)?
Earnings per share at PORWAL AUTO COMPONENTS LTD. are ₹7.29 (price ÷ EPS = P/E 7.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of PORWAL AUTO COMPONENTS LTD. (PORWAL)?
The net margin of PORWAL AUTO COMPONENTS LTD. is 7.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PORWAL AUTO COMPONENTS LTD. (PORWAL)?
The return on equity (ROE) of PORWAL AUTO COMPONENTS LTD. is 15.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PORWAL AUTO COMPONENTS LTD. (PORWAL)?
On an EBIT basis the return on assets of PORWAL AUTO COMPONENTS LTD. is 3.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PORWAL AUTO COMPONENTS LTD. (PORWAL)?
The operating margin of PORWAL AUTO COMPONENTS LTD. is 5.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PORWAL AUTO COMPONENTS LTD. (PORWAL)?
Revenue at PORWAL AUTO COMPONENTS LTD. is growing +5.5% versus a year earlier (3y avg +0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PORWAL AUTO COMPONENTS LTD. (PORWAL)?
Earnings per share at PORWAL AUTO COMPONENTS LTD. are growing +56.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does PORWAL AUTO COMPONENTS LTD. (PORWAL) carry?
The net debt of PORWAL AUTO COMPONENTS LTD. is ₹66.3M (fiscal year 2025, ≈ 1.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch PORWAL AUTO COMPONENTS LTD. in the live analysis
One click puts PORWAL AUTO COMPONENTS LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
