Primary Bank (PRMY) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Primary Bank $19.77, price $37.30, upside -47.0%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Primary Bank for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $8.00 – $60.00 · fair‑value band $18.49 – $23.41 · the $37.30 price screens above the $19.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Primary Bank in your weekly email
Every Wednesday you see whether Primary Bank is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Primary Bank provides financial services to small and medium-sized businesses in New Hampshire, the United States. The company offers checking, savings, money market, health savings, and individual retirement accounts, as well as certificates of deposit.
Show more
Primary Bank provides financial services to small and medium-sized businesses in New Hampshire, the United States. The company offers checking, savings, money market, health savings, and individual retirement accounts, as well as certificates of deposit. It also provides commercial lending solutions, including SBA loans, working capital and equipment and construction lines of credit, commercial real estate and construction loans, acquisition and development loans, land loans, residential sub-division loans, non-owner-occupied multi-family and 1-4 family loans, business term loans, guaranteed loans, and letters of credit. In addition, the company offers cash management, remote deposit, lockbox, debit cards, credit cards, merchant, and internet and mobile banking services. Primary Bank was incorporated in 2015 and is based in Bedford, New Hampshire.
Stock analysis
Primary Bank (PRMY) currently trades at $37.30, while our model-based Fair Value estimate is $19.77, implying the stock looks roughly 88.7% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $31.32 per share, and 0 of the 4 models we run sit above the $37.30 price.
Bear case: the Asset-Based group reads lowest at $15.69, and 4 of the 4 models stay below the price. Evidence for this calculation is high.
Scenario range: $18.49 (bear) to $23.41 (bull), the price of $37.30 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Primary Bank reported revenue of $42.2M in FY2025 versus $25.1M in FY2021, a compound +13.9%/yr. Reported net income was $11.6M in FY2025, compounding +8.5%/yr from FY2021.
Key figures
Market cap $181M · P/E ratio 15.5 · P/S ratio 4.29 · EPS (TTM) $2.40 · Net margin 27.6% · Return on equity 10.9% · Return on assets (EBIT) 2.1% · Operating margin 57.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 1% below its 52-week high and 53% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −36% fair-value upside, at −47%, PRMY screens richer than that median.
Fair Value models
Bear $18.49Fair Value $19.77Bull $23.41
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($1.76 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+5.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.1%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+41.2%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+23.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+23.7%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.30% → 37%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +1.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1076 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−47% · Bottom 25%
Profitability
Return on equity (TTM)11% · Above median
Return on assets2% · Top 25%
Net margin (TTM)42% · Top 25%
Operating margin (TTM)57% · Top 25%
Growth and dividend
Revenue growth0% · Bottom 25%
Valuation Multiplesvs Banks - Regional median · lower = cheaper
P/E (TTM)15.5× · Priciest 25%
P/B1.61× · Priciest 25%
P/S (TTM)6.48× · Priciest 25%
P/FCF16.9× · Priciest 25%
EV/EBITDA7.2× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 11
FUTURE (revenue growth)0· sector 45
PAST (return on equity)44· sector 41
HEALTH (low debt)100· sector 85
DIVIDEND (yield)0· sector 53
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Primary Bank Fair Value". https://www.fairvalue-calculator.com/stock/PRMY
Frequently asked questions
Is Primary Bank (PRMY) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $19.77 versus a price of $37.30, about −47% upside (overvalued).
What is the fair value of PRMY?
Our model-based fair value for Primary Bank is $19.77 (as of Sep 23, 2026), built from audited fundamentals. The current price: $37.30.
What is the quality score of PRMY?
Primary Bank has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Primary Bank (PRMY)?
Our model-based price target is the fair value of $19.77 (as of Sep 23, 2026) from 4 valuation models. Cautious scenario $18.49, optimistic scenario $23.41. It is a calculation from audited fundamentals, not an analyst target.
What is the Primary Bank stock forecast for 2026?
Our models put fair value at $19.77, about −47% upside versus a price of $37.30 (overvalued). Cautious scenario $18.49, optimistic scenario $23.41. The calculation is refreshed regularly with new filings.
What is the revenue of Primary Bank (PRMY)?
Primary Bank reported trailing-twelve-month revenue of about $28.0M (latest available figure, as of Sep 23, 2026).
What growth is priced into Primary Bank (PRMY)?
For today's price to be fair in a discounted-cash-flow model, Primary Bank would have to grow free cash flow by +4.2 % per year for five years (discount rate 12.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.1 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of PRMY use?
Our models discount Primary Bank at 12.7 %: a base by market capitalisation (micro), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Primary Bank that is +4.2 % per year a year over ten years, using the same discount rate (12.7 %) and the same formula as our fair value.
How much growth has Primary Bank (PRMY) delivered so far?
Over the past 5 years revenue at Primary Bank grew +20.1 % a year. The price currently implies +4.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Primary Bank (PRMY) growing?
The median revenue growth in the sector is +8.5 % a year. That is the yardstick for the growth priced into Primary Bank (+4.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Primary Bank (PRMY)?
The free-cash-flow yield on the price is 5.93 %: that much free cash flow Primary Bank produces per unit of market value. When it exceeds the discount rate of our models (12.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Primary Bank (PRMY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Primary Bank it is $19.77 per share (as of Sep 23, 2026), against a price of $37.30. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is Primary Bank stock overvalued or undervalued in 2026?
As of Sep 23, 2026, PRMY trades above its calculated fair value: price $37.30, fair value $19.77, a gap of about −47% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PRMY?
No. The price is what the market pays today ($37.30); the fair value is what the company's own numbers justify ($19.77). For Primary Bank the two are $17.53 per share apart. That gap is exactly why we show both numbers side by side.
How much is Primary Bank worth?
The market values Primary Bank at about $181M (market capitalisation, as of Sep 23, 2026). Per share that is $37.30; our models calculate a fair value of $19.77 per share.
What do the bullish and bearish scenarios say about PRMY?
Our models span a range for Primary Bank: cautious scenario $18.49, base $19.77, optimistic $23.41 per share (as of Sep 23, 2026, price $37.30). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PRMY?
Primary Bank trades at a price-to-earnings ratio of 15.5 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $19.77 is built from several models across several years. Other multiples: P/B 1.6, P/S 6.5, EV/EBITDA 7.2.
How solid is the balance sheet of Primary Bank (PRMY)?
Balance-sheet figures for Primary Bank (as of Sep 23, 2026): return on equity 10.9%. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is PRMY from its 52-week high?
Primary Bank trades at $37.30, about 1% below its 52-week high of $37.50 and 53% above the low of $24.30 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of $19.77 is for.
Which stocks are comparable to Primary Bank?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, UniCredit S.p.A, Intesa Sanpaolo S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Primary Bank stock attractive at the current price?
The data as of Sep 23, 2026: price $37.30, calculated fair value $19.77 (−47%), Quality Score 59/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PRMY calculated?
We run Primary Bank through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $19.77, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Primary Bank itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Primary Bank (PRMY)?
The closing price on Sep 24, 2026 was $37.30. Our model-based fair value is $19.77, about −47% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Primary Bank right now?
The price sits above even our optimistic bull case ($23.41). The favourable scenario is already priced in. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of Primary Bank
How large is the market capitalisation of Primary Bank (PRMY)?
The market capitalisation of Primary Bank is $181M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Primary Bank (PRMY)?
The price-to-sales ratio of Primary Bank is 4.29 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Primary Bank (PRMY)?
Earnings per share at Primary Bank are $2.40 (price ÷ EPS = P/E 15.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Primary Bank (PRMY)?
The net margin of Primary Bank is 27.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Primary Bank (PRMY)?
The return on equity (ROE) of Primary Bank is 10.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Primary Bank (PRMY)?
On an EBIT basis the return on assets of Primary Bank is 2.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Primary Bank (PRMY)?
The operating margin of Primary Bank is 57.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much net cash does Primary Bank (PRMY) hold?
Primary Bank holds more cash than debt, $65.2M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Primary Bank in the live analysis
One click puts Primary Bank on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 23, 2026