EN DE

PVV Infra Ltd (PVVINFRA) Fair Value & Analysis

Basic Materials · IN · Market cap ₹451M

PI PVV Infra Ltd PVVINFRA · BSE
Price₹3.31
Fair Value₹3.73
Upside+12.6%
Quality41/100
Watch PVV Infra Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.6% net margin
Low debt · generates free cash flow
Ranks above peers (10/13)
Narrow moat 37/100
Evidence: High Range ₹2.70 – ₹4.76 Share as image

Fair value as of: Aug 19, 2026

From 23 valuation models · updated today

Below-average quality, screening 13% undervalued on our models.

What matters now

  • Our model range runs from ₹2.70 (bear) to ₹4.76 (bull), base ₹3.73. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹8.72 ₹0.9452 Fair Value ₹3.73 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ₹0.9452 – ₹8.72 · fair‑value band ₹2.70 – ₹4.76 · the ₹3.31 price screens below the ₹3.73 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PVV Infra Ltd (PVVINFRA) currently trades at ₹3.31, while our model-based Fair Value estimate is ₹3.73, implying the stock looks roughly 12.6% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PVV Infra Ltd generated revenue of ₹566M at a net margin of 12.6%. Revenue grew 170.1% year over year. It earns a return on equity of 10.5%. Net debt stands at ₹114M. Fundamentals as of Aug 19, 2026

Our scenario range runs from ₹2.70 (bear case) to ₹4.76 (bull case); at ₹3.31, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -22% fair-value upside, at 13%, PVVINFRA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹29.04 ₹50.39 ₹83.95 80
Rev-Margin DCF ₹14.44 ₹21.47 ₹35.81 74
ROIC Compounder ₹4.60 ₹5.26 ₹5.82 72
All 23 models by family
DCF Models
FCF DCF ₹31.02 ₹45.40 ₹88.40 38
5Y Revenue Exit ₹13.31 ₹18.68 ₹29.54 39
5Y EBITDA Exit ₹13.28 ₹18.61 ₹28.88 41
5Y P/E Exit ₹14.83 ₹26.39 ₹40.94 38
10Y Revenue Exit ₹19.18 ₹31.95 ₹36.94 36
10Y EBITDA Exit ₹19.34 ₹31.88 ₹50.20 37
10Y P/E Exit ₹20.38 ₹34.94 ₹56.19 35
Earnings-Based
Graham-Dodd ₹3.91 ₹27.26 ₹38.26 54
Lynch FV ₹14.08 ₹20.12 ₹26.16 50
PEG = 1.0 ₹14.08 ₹20.12 ₹26.16 46
EPV ₹4.60 ₹5.26 ₹5.82 59
Multiples
P/E Multiple ₹7.33 ₹9.77 ₹12.22 63
P/S Multiple ₹5.13 ₹6.83 ₹8.54 58
P/B Multiple ₹7.33 ₹9.77 ₹12.22 55
EV/EBIT ₹6.83 ₹9.20 ₹11.57 53
EV/EBITDA ₹4.80 ₹6.49 ₹8.19 54
EV/Revenue ₹4.51 ₹6.56 ₹8.61 43
Asset-Based
NCAV (Graham) ₹3.13 ₹4.19 ₹6.26 50
Growth DCF
Growth DCF ₹29.04 ₹50.39 ₹83.95 80
Rev-Margin DCF ₹14.44 ₹21.47 ₹35.81 74
Economic Profit
Residual Income ₹5.06 ₹5.41 ₹6.03 61
ROIC Compounder ₹4.60 ₹5.26 ₹5.82 72
Growth Earnings
Growth-Adj P/E ₹17.33 ₹24.75 ₹32.18 68

Widest divergence: DCF Models (₹31.88) versus Asset-Based (₹4.19). Highest evidence: Growth DCF (80).

Notify me when PVVINFRA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹566M
Revenue growth (YoY) +170%
Net margin 12.6%
Return on equity 10.5%
Free cash flow ₹286M FY2026
P/E ratio 5.7
More key figures
Operating margin 0.5%
EPS (TTM) ₹0.5800
EPS growth (YoY) +3,600%
Net debt ₹114M FY2026

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 48 · Market factors (momentum, volatility) 51

Profitability 39
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 5
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PVV Infra Limited engages in the infrastructure business in India. It provides construction solutions to multi-storied commercial and residential buildings, and duplex housing, as well as landscaping services to the EWS, low, middle, and high income sectors. The company was formerly known as Thirthankar Infra Limited in October 2014.

Full company description

PVV Infra Limited engages in the infrastructure business in India. It provides construction solutions to multi-storied commercial and residential buildings, and duplex housing, as well as landscaping services to the EWS, low, middle, and high income sectors. The company was formerly known as Thirthankar Infra Limited in October 2014. PVV Infra Limited was incorporated in 1995 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

PVV Infra Ltd reported revenue of ₹566M in FY2026 versus ₹45.4M in FY2022, a compound +87.9%/yr. Reported net income was ₹71.5M in FY2026, compounding +45.4%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹566M
Latest YoY
+42.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+92.5%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.4%
Revenue +87.9%/yr
FY22 ₹45.4M
FY23 ₹376M
FY24 ₹879M
FY25 ₹398M
FY26 ₹566M
Net income +45.4%/yr
FY22 ₹16.0M
FY23 ₹200K
FY24 ₹30.9M
FY25 ₹54.8M
FY26 ₹71.5M

Watch PVVINFRA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PVV Infra Ltd Fair Value". https://www.fairvalue-calculator.com/stock/PVVINFRA

Peer Group

Steel · 384 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +13% · Above median
Return on equity (TTM) 10% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 0% · Below median
Revenue growth 170% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 5.7× · Cheaper than 75% of peers
P/B 0.58× · Cheaper than median
P/S (TTM) 0.80× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 7.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE50 · sector 18
FUTURE100 · sector 4
PAST42 · sector 16
HEALTH98 · sector 95
DIVIDEND0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
JSW Steel Limited JSWSTEEL ₹1,269 ₹1,140 -10%
Tata Steel Limited TATASTEEL ₹186.20 ₹145.39 -22%
China Steel Corporation 2002A 37.25 TWD 8.74 TWD -77%
POSCO Holdings 005490 325,000 KRW 155,270 KRW -52%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,838 ARS +16%
Jindal Steel Limited JINDALSTEL ₹1,112 ₹516.27 -54%
Lloyds Metals and Energy Limited LLOYDSME ₹1,894 ₹771.10 -59%
Gerdau S.A GGBN 83.50 MXN 39.22 MXN -53%
Ternium S.A TXR 17,780 ARS 27,472 ARS +55%
NMDC Limited NMDC ₹85.00 ₹112.98 +33%

Compare PVV Infra Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PVV Infra Ltd (PVVINFRA) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹3.73 versus a price of ₹3.31, about +13% (undervalued).
What is the fair value of PVVINFRA?
Our model-based fair value for PVV Infra Ltd is ₹3.73 (as of Aug 19, 2026), built from audited fundamentals. The current price: ₹3.31.
What is the quality score of PVVINFRA?
PVV Infra Ltd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PVV Infra Ltd (PVVINFRA)?
PVV Infra Ltd reported trailing-twelve-month revenue of about ₹566M (latest available figure, as of Aug 19, 2026).
What is the net profit margin of PVVINFRA?
The net profit margin of PVV Infra Ltd is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PVV Infra Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.