EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Pyrum Innovations AG (PYRUM) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Pyrum Innovations AG NOK 45.14, price NOK 314, upside -85.6%, quality 27 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · NO · Home Germany · ISIN DE000A2G8ZX8

PI Thin data Sep 24, 2026

Pyrum Innovations AG

PYRUM · OL

Weakest SetupStrongly overvalued and low quality.

!Fair value kr 45.14 · Strongly overvalued (−85.6%)
!Quality 27/100
!Expensive Growth (revenue 5y +17.0 %/yr)
!Loss-making · -87.6% net margin (TTM)
!Moderate debt · negative free cash flow
!Narrow moat 16/100
!Evidence only low, so the estimate is less certain
Watch Pyrum Innovations AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 1,200 kr 260.00 Fair Value kr 45.14 Sep 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range kr 260.00 – kr 1,200 · fair‑value band kr 33.69 – kr 67.38 · the kr 314.00 price screens above the kr 45.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Pyrum Innovations AG provides patented thermolysis technology in the recycling market for used tires worldwide. The company recycles used tires and produces secondary raw materials, such as rubber granules, thermolyzed carbon milled, recovered carbon black, thermolysis oils, and steel wires.

Show more

Pyrum Innovations AG provides patented thermolysis technology in the recycling market for used tires worldwide. The company recycles used tires and produces secondary raw materials, such as rubber granules, thermolyzed carbon milled, recovered carbon black, thermolysis oils, and steel wires. It also offers laboratory systems, semi-industrial and industrial plants, and thermolysis of bicycle tires solutions; and waste tire disposal, green workshops, and laboratory testing services. The company was founded in 2008 and is headquartered in Dillingen, Germany.

Stock analysis

Pyrum Innovations AG (PYRUM) currently trades at kr 314.00, while our model-based Fair Value estimate is kr 45.14, 85.6% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: kr 33.69 (bear) to kr 67.38 (bull), the price of kr 314.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 27/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Pyrum Innovations AG reported revenue of €4.0M in FY2025 versus €922K in FY2021, a compound +44.5%/yr. Reported net income was −€10.0M in FY2025.

Key figures

Market cap 1.3B NOK (≈ $140M) · EPS (TTM) kr −33.89 · Net margin −87.6% · Return on equity −37.8% · Return on assets (EBIT) −12.7% · Operating margin −90.4% · Revenue (TTM) €11.5M · Revenue growth (YoY) −3.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).

What moves the price

The share trades about 23% below its 52-week high and 21% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −18% fair-value upside, at −86%, PYRUM screens richer than that median.

Fair Value models

Bear kr 33.69 Fair Value kr 45.14 Bull kr 67.38
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) kr 38.91 kr 52.14 kr 77.82 54
All 1 models by family
Asset-Based
NCAV (Graham) kr 38.91 kr 52.14 kr 77.82 54

Open the full fair value analysis →

Notify me when PYRUM reaches fair value

Put PYRUM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 27/100

Of which business quality 29 · Market factors (momentum, volatility) 52

Profitability 2
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+99.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+60.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.0%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+103.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−95.2% (2020) → −211.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

PYRUM screens overvalued: fair value 86% below the price. Compare with Veralto Corporation →

Compare Pyrum Innovations AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Pollution & Treatment Controls · 82 stocks

Beats the industry median on 0/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 29 · Bottom 25%
Profitability
Return on assets −9.7% · Bottom 25%
Net margin (TTM) −87.6% · Bottom 25%
Operating margin (TTM) −90.4% · Bottom 25%
Growth and dividend
Revenue growth −3.7% · Below median
Balance sheet
Debt / equity 0.92× · Highest 25%

Valuation Multiplesvs Pollution & Treatment Controls median · lower = cheaper

P/B 4.20× · Priciest 25%
P/S (TTM) 11.31× · Priciest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Pollution & Treatment Controls stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Veralto Corporation VLTO $97.14 $69.62 −28%
Zurn Elkay Water Solutions Corporation ZWS $46.65 $50.14 +7%
CECO Environmental Corp CECO $73.50 $15.23 −79%
Fujian Longking Co 600388 ¥17.06 ¥14.02 −18%
Mega Union Technology Inc 6944 775.00 TWD 852.50 TWD +10%
Munters Group MTRS kr 131.90 kr 48.58 −63%
China Conch Venture Holdings 0586 HK$7.58 HK$14.43 +90%
MayAir Technology (China) Co 688376 ¥55.97 ¥18.80 −66%
Zhongyuan Environmental Protection Co 000544 ¥7.23 ¥13.38 +85%
GVS S.p.A GVS €5.05 €1.74 −66%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Pyrum Innovations AG · Fair Value
kr 45.14 −86%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Pyrum Innovations AG Fair Value". https://www.fairvalue-calculator.com/stock/PYRUM

Frequently asked questions

Is Pyrum Innovations AG (PYRUM) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 45.14 versus a price of kr 314.00, about −86% upside (overvalued).
What is the fair value of PYRUM?
Our model-based fair value for Pyrum Innovations AG is kr 45.14 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 314.00.
What is the quality score of PYRUM?
Pyrum Innovations AG has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pyrum Innovations AG (PYRUM)?
Our model-based price target is the fair value of kr 45.14 (as of Sep 24, 2026) from 1 valuation models. Cautious scenario kr 33.69, optimistic scenario kr 67.38. It is a calculation from audited fundamentals, not an analyst target.
What is the Pyrum Innovations AG stock forecast for 2026?
Our models put fair value at kr 45.14, about −86% upside versus a price of kr 314.00 (overvalued). Cautious scenario kr 33.69, optimistic scenario kr 67.38. The calculation is refreshed regularly with new filings.
What is the revenue of Pyrum Innovations AG (PYRUM)?
Pyrum Innovations AG reported trailing-twelve-month revenue of about €11.5M (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Pyrum Innovations AG (PYRUM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pyrum Innovations AG it is kr 45.14 per share (as of Sep 24, 2026), against a price of kr 314.00. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Pyrum Innovations AG stock overvalued or undervalued in 2026?
As of Sep 24, 2026, PYRUM trades above its calculated fair value: price kr 314.00, fair value kr 45.14, a gap of about −86% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PYRUM?
No. The price is what the market pays today (kr 314.00); the fair value is what the company's own numbers justify (kr 45.14). For Pyrum Innovations AG the two are kr 268.86 per share apart. That gap is exactly why we show both numbers side by side.
How much is Pyrum Innovations AG worth?
The market values Pyrum Innovations AG at about 1.3B NOK (market capitalisation, as of Sep 24, 2026). Per share that is kr 314.00; our models calculate a fair value of kr 45.14 per share.
What do the bullish and bearish scenarios say about PYRUM?
Our models span a range for Pyrum Innovations AG: cautious scenario kr 33.69, base kr 45.14, optimistic kr 67.38 per share (as of Sep 24, 2026, price kr 314.00). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Pyrum Innovations AG (PYRUM)?
Balance-sheet figures for Pyrum Innovations AG (as of Sep 24, 2026): return on equity −37.8%, debt of 0.92 per unit of equity. They feed the Quality Score of 27/100, which measures business quality independently of the share price.
How far is PYRUM from its 52-week high?
Pyrum Innovations AG trades at kr 314.00, about 23% below its 52-week high of kr 408.00 and 21% above the low of kr 260.00 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 45.14 is for.
Which stocks are comparable to Pyrum Innovations AG?
From the same area (Industrials) we also value Veralto Corporation, Zurn Elkay Water Solutions Corporation, CECO Environmental Corp, Fujian Longking Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pyrum Innovations AG stock attractive at the current price?
The data as of Sep 24, 2026: price kr 314.00, calculated fair value kr 45.14 (−86%), Quality Score 27/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PYRUM calculated?
We run Pyrum Innovations AG through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 45.14, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Pyrum Innovations AG itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pyrum Innovations AG (PYRUM)?
The closing price on Oct 2, 2026 was kr 314.00. Our model-based fair value is kr 45.14, about −86% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pyrum Innovations AG right now?
The price sits above even our optimistic bull case (kr 67.38). The favourable scenario is already priced in. Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (kr 33.69 to kr 67.38) leaves room in how you read the outcome.

Key figures of Pyrum Innovations AG

How large is the market capitalisation of Pyrum Innovations AG (PYRUM)?
The market capitalisation of Pyrum Innovations AG is 1.3B NOK (≈ $140M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Pyrum Innovations AG (PYRUM)?
Earnings per share at Pyrum Innovations AG are kr −33.89. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Pyrum Innovations AG (PYRUM)?
The net margin of Pyrum Innovations AG is −87.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pyrum Innovations AG (PYRUM)?
The return on equity (ROE) of Pyrum Innovations AG is −37.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pyrum Innovations AG (PYRUM)?
On an EBIT basis the return on assets of Pyrum Innovations AG is −12.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pyrum Innovations AG (PYRUM)?
The operating margin of Pyrum Innovations AG is −90.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pyrum Innovations AG (PYRUM)?
Revenue at Pyrum Innovations AG is growing −3.7% versus a year earlier (3y avg +60.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Pyrum Innovations AG (PYRUM) generate?
The free cash flow of Pyrum Innovations AG is −€11.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Pyrum Innovations AG (PYRUM) carry?
The net debt of Pyrum Innovations AG is €15.9M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Pyrum Innovations AG in the live analysis

One click puts Pyrum Innovations AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.