EN DE

Rafarma Pharmaceuticals, Inc (RAFA) Fair Value & Analysis

Healthcare · US · Market cap $4.1M

RP Rafarma Pharmaceuticals, Inc logo Rafarma Pharmaceuticals, Inc RAFA · US
Price$0.0280
Fair Value$0.0543
Upside+93.9%
Quality54/100
Watch Rafarma Pharmaceuticals, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -87.9% net margin
negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 17/100
Evidence: High Range $0.0543 – $0.0613 Share as image

Fair value as of: Jul 31, 2026

From 15 valuation models · updated 10 days ago

Share price −30.0% over the past month.

A solid business, screening 94% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.0543). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band ($0.0543 to $0.0613), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$2.21 $0.0200 Fair Value $0.0543 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0200 – $2.21 · fair‑value band $0.0543 – $0.0613 · the $0.0280 price screens below the $0.0543 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rafarma Pharmaceuticals, Inc (RAFA) currently trades at $0.0280, while our model-based Fair Value estimate is $0.0543, implying the stock looks roughly 93.9% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Rafarma Pharmaceuticals, Inc generated revenue of $133K at a net margin of -87.9%. It earns a return on equity of -0.1%. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.0543 (bear case) to $0.0613 (bull case); at $0.0280, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 72% below its 52-week high and 180% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 94%, RAFA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E $0.1300 $0.1800 $0.2400 68
ROIC Compounder $0.0300 $0.0400 $0.0400 67
P/E Multiple $0.0700 $0.0900 $0.1100 63
All 15 models by family
DCF Models
Owner Earnings $0.0900 $0.1700 $0.3200 31
Earnings-Based
Graham-Dodd $0.0300 $0.1900 $0.2600 54
Lynch FV $0.1000 $0.1400 $0.1800 50
PEG = 1.0 $0.1000 $0.1400 $0.1800 46
EPV $0.0300 $0.0400 $0.0400 59
Multiples
P/E Multiple $0.0700 $0.0900 $0.1100 63
P/S Multiple $0.0500 $0.0700 $0.0800 58
P/B Multiple $0.0500 $0.0700 $0.0800 55
EV/EBIT $0.0700 $0.1000 $0.1200 53
EV/EBITDA $0.1100 $0.1500 $0.1900 54
EV/Revenue $0.0500 $0.0700 $0.0900 43
Asset-Based
NCAV (Graham) $0.0600 $0.0800 $0.1200 50
Economic Profit
Residual Income $0.0800 $0.0700 $0.0500 61
ROIC Compounder $0.0300 $0.0400 $0.0400 67
Growth Earnings
Growth-Adj P/E $0.1300 $0.1800 $0.2400 68

Widest divergence: Growth Earnings ($0.1800) versus Economic Profit ($0.0400). Highest evidence: Growth-Adj P/E (68).

Notify me when RAFA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $133K
Net margin -87.9%
Return on equity -0.1%
Free cash flow −$16.0K FY2025
Operating margin -81.3%
EPS (TTM) $-0.0140
More key figures
Net cash $35.0K FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 17

Profitability 30
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rafarma Pharmaceuticals, Inc., a multi-product pharmaceutical company, produces and sells drugs, generic antibiotics, and specialty pharmaceuticals in Russia. It offers cephalosporin-based products, antibiotics of non-ß structure, and anti-cancer drugs in the form of injections, ampulla packaged products, child suspensions, tablets, and capsules.

Full company description

Rafarma Pharmaceuticals, Inc., a multi-product pharmaceutical company, produces and sells drugs, generic antibiotics, and specialty pharmaceuticals in Russia. It offers cephalosporin-based products, antibiotics of non-ß structure, and anti-cancer drugs in the form of injections, ampulla packaged products, child suspensions, tablets, and capsules. The company also provides drugs for accidental wounds, inflammatory eye diseases, and immunological disorders. The company has a collaboration agreement with PlantEXT Ltd. to research and manufacture the first medical cannabis suppositories for patients suffering from inflammatory bowel disease. Rafarma Pharmaceuticals, Inc. was formerly known as Johnston Acquisition Corp. and changed its name to Rafarma Pharmaceuticals, Inc. in October 2012. The company is based in Sandy, Utah with a manufacturing and distribution facility in Russia. As of October 19, 2020, Rafarma Pharmaceuticals, Inc. operates as a subsidiary of R. & D. Biocogency Laboratories Inc. Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rafarma Pharmaceuticals, Inc reported revenue of $9.2M in FY2025 versus $77.4M in FY2021, a compound −41.3%/yr. Reported net income was $349K in FY2025, compounding −58.3%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$9.2M
Latest YoY
+1.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−47.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−34.3%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.6%
Revenue −41.3%/yr
FY21 $77.4M
FY22 $64.3M
FY23 $10.1M
FY24 $9.1M
FY25 $9.2M
Net income −58.3%/yr
FY21 $11.6M
FY22 $5.0M
FY23 $273K
FY24 $266K
FY25 $349K

Watch RAFA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rafarma Pharmaceuticals, Inc Fair Value". https://www.fairvalue-calculator.com/stock/RAFA

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +79% · Top 25%
Return on assets -0% · Below median
Net margin (TTM) -88% · Bottom 25%
Operating margin (TTM) -81% · Bottom 25%
Revenue growth 0% · Below median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.39× · Cheaper than 75% of peers
P/S (TTM) 30.94× · Pricier than 75% of peers
EV/EBITDA 8.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 0 · sector 20
PAST 0 · sector 24
HEALTH 0 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Rafarma Pharmaceuticals, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rafarma Pharmaceuticals, Inc (RAFA) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.0543 versus a price of $0.0280, about +94% (undervalued).
What is the fair value of RAFA?
Our model-based fair value for Rafarma Pharmaceuticals, Inc is $0.0543 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0280.
What is the quality score of RAFA?
Rafarma Pharmaceuticals, Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rafarma Pharmaceuticals, Inc (RAFA)?
Rafarma Pharmaceuticals, Inc reported trailing-twelve-month revenue of about $133K (latest available figure, as of Jul 31, 2026).
What is the net profit margin of RAFA?
The net profit margin of Rafarma Pharmaceuticals, Inc is about -87.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rafarma Pharmaceuticals, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.