RAFL (RAFL) Fair Value & Analysis

IN · Market cap ₹358M

R RAFL RAFL · BSE

Price₹30.01

Fair Value₹52.87

Upside+76.2%

Quality49/100

Watch RAFL for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹44.47 – ₹68.73

Fair value as of: Jul 5, 2026

From 20 valuation models · updated today

Share price −28.5% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹30.01 – ₹85.45 · fair‑value band ₹44.47 – ₹68.73 · the ₹30.01 price screens below the ₹52.87 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

RAFL (RAFL) currently trades at ₹30.01, while our model-based Fair Value estimate is ₹52.87 — implying the stock looks roughly 76.2% undervalued today. We read business quality at 49/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, RAFL generated revenue of ₹76.7M at a net margin of 54.2%. Revenue declined 37.4% year over year. It earns a return on equity of 5.2%. Net debt stands at ₹152M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹44.47 (bear case) to ₹68.73 (bull case); at ₹30.01, the current price sits below that range. The share trades about 65% below its 52-week high, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹76.7M

Revenue growth (YoY) -37.4%

Net margin 54.2%

Return on equity 5.2%

Free cash flow ₹80.7M FY2026

P/E ratio 8.2

More key figures

Operating margin 12.5%

EPS (TTM) ₹3.65

EPS growth (YoY) -42.8%

Net debt ₹152M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

RAFL reported revenue of ₹76.7M in FY2026 versus ₹223M in FY2022, a compound −23.4%/yr. Reported net income was ₹41.6M in FY2026, compounding −8.3%/yr from FY2022.

Revenue −23.4%/yr

FY22 ₹223M

FY23 ₹113M

FY24 ₹140M

FY25 ₹103M

FY26 ₹76.7M

Net income −8.3%/yr

FY22 ₹58.8M

FY23 ₹59.6M

FY24 ₹65.2M

FY25 ₹60.1M

FY26 ₹41.6M

Is RAFL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

RAFL · Fair Value
₹52.87 +76%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/RAFL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">RAFL · Fair Value</span><br><b style="font-size:20px">₹52.87</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+76%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "RAFL Fair Value". https://www.fairvalue-calculator.com/stock/RAFL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is RAFL (RAFL) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹52.87 versus a price of ₹30.01 — about +76% (undervalued). Model-based estimate, not financial advice.

What is the fair value of RAFL?

Our model-based fair value for RAFL is ₹52.87 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹30.01.

What is the quality score of RAFL?

RAFL has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of RAFL (RAFL)?

RAFL reported trailing-twelve-month revenue of about ₹76.7M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of RAFL?

The net profit margin of RAFL is about 54.2%, meaning it keeps roughly 54.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.