EN DE

Ridley Corporation (RIC) Fair Value & Analysis

Consumer Defensive · AU · Market cap A$1.0B

RC Ridley Corporation RIC · AU
PriceA$2.89
Fair ValueA$2.43
Upside-15.9%
Quality55/100
Watch Ridley Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.4% net margin
Low debt · generates free cash flow
3.67% dividend yield
Ranks above peers (9/15)
Narrow moat 39/100
Evidence: High Range A$1.52 – A$3.03 Share as image

Fair value as of: Jul 14, 2026

From 24 valuation models · updated 26 days ago

Share price +8.2% over the past month.

A solid business, but screening 16% overvalued on our models.

What matters now

  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (A$1.52 to A$3.03) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$3.18 A$0.8761 Fair Value A$2.43 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range A$0.8761 – A$3.18 · fair‑value band A$1.52 – A$3.03 · the A$2.89 price screens above the A$2.43 fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ridley Corporation (RIC) currently trades at A$2.89, while our model-based Fair Value estimate is A$2.43, implying the stock looks roughly 15.9% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ridley Corporation generated revenue of A$1.7B at a net margin of 4.4%. Revenue grew 55.8% year over year. It earns a return on equity of 16.9%. Net debt stands at A$9.5M. Fundamentals as of Jul 14, 2026

Our scenario range runs from A$1.52 (bear case) to A$3.03 (bull case); at A$2.89, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -16%, RIC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$1.03 A$1.37 A$1.80 80
Residual Income A$1.00 A$1.07 A$1.21 76
Rev-Margin DCF A$1.45 A$2.30 A$3.29 74
All 24 models by family
DCF Models
FCF DCF A$1.03 A$1.42 A$1.95 38
Owner Earnings A$1.17 A$1.63 A$2.24 31
5Y Revenue Exit A$1.45 A$2.31 A$3.43 39
5Y EBITDA Exit A$1.87 A$3.11 A$4.56 41
5Y P/E Exit A$1.48 A$2.38 A$3.32 38
10Y Revenue Exit A$1.22 A$1.93 A$2.89 36
10Y EBITDA Exit A$1.51 A$2.43 A$3.68 37
10Y P/E Exit A$1.29 A$1.97 A$2.81 35
Earnings-Based
Graham-Dodd A$0.7900 A$2.52 A$3.36 54
Lynch FV A$0.5600 A$0.8000 A$1.04 50
PEG = 1.0 A$0.5600 A$0.8000 A$1.04 46
EPV A$1.30 A$1.46 A$1.59 59
Multiples
P/E Multiple A$1.82 A$2.43 A$3.03 63
P/S Multiple A$1.47 A$1.96 A$2.46 58
P/B Multiple A$1.47 A$1.96 A$2.46 55
EV/EBIT A$2.47 A$3.23 A$4.00 53
EV/EBITDA A$2.72 A$3.57 A$4.42 54
EV/Revenue A$1.81 A$2.51 A$3.22 43
Asset-Based
NCAV (Graham) A$0.6100 A$0.8200 A$1.22 50
Growth DCF
Growth DCF A$1.03 A$1.37 A$1.80 80
Rev-Margin DCF A$1.45 A$2.30 A$3.29 74
Economic Profit
Residual Income A$1.00 A$1.07 A$1.21 76
ROIC Compounder A$1.32 A$1.56 A$1.84 72
Growth Earnings
Growth-Adj P/E A$1.52 A$2.17 A$2.82 68

Widest divergence: Multiples (A$2.43) versus Earnings-Based (A$0.8000). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$1.7B
Revenue growth (YoY) +55.8%
Net margin 4.4%
Return on equity 16.9%
Free cash flow A$34.0M FY2025
P/E ratio 13.5
More key figures
Operating margin 3.6%
EPS (TTM) A$0.2000
Dividend yield 3.7%
EPS growth (YoY) +109%
Net debt A$9.5M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 60

Profitability 48
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ridley Corporation Limited, together with its subsidiaries, engages in the provision of animal nutrition solutions in Australia the United States, New Zealand, and Thailand. It operates through two segments, Packaged Feeds and Ingredients, and Bulk Stockfeeds.

Full company description

Ridley Corporation Limited, together with its subsidiaries, engages in the provision of animal nutrition solutions in Australia the United States, New Zealand, and Thailand. It operates through two segments, Packaged Feeds and Ingredients, and Bulk Stockfeeds. The company provides aqua feeds, bulk ruminant stockfeeds, bulk monogastric stockfeeds, animal proteins and oils, and commodities; and NovaqPro, as well as engages in specialty products distribution. It also engages in the retail of animal feeds. Ridley Corporation Limited was incorporated in 1987 and is headquartered in Melbourne, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ridley Corporation reported revenue of A$1.3B in FY2025 versus A$928M in FY2021, a compound +8.9%/yr. Reported net income was A$43.3M in FY2025, compounding +14.9%/yr from FY2021.

Growth Quality 63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$1.3B
Latest YoY
+3.1%
Avg. growth/yr (3Y)
+7.5%
Avg. growth/yr (5Y)
+6.1%
Avg. growth/yr (36Y)
+24.5%
Revenue +8.9%/yr
FY21 A$928M
FY22 A$1.0B
FY23 A$1.3B
FY24 A$1.3B
FY25 A$1.3B
Net income +14.9%/yr
FY21 A$24.9M
FY22 A$42.4M
FY23 A$41.8M
FY24 A$39.9M
FY25 A$43.3M

RIC screens 16% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ridley Corporation Fair Value". https://www.fairvalue-calculator.com/stock/RIC

Peer Group

Packaged Foods · 653 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −16% · Below median
Return on equity (TTM) 17% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth 56% · Top 25%
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 13.5× · Cheaper than median
P/B 1.55× · Pricier than median
P/S (TTM) 0.43× · Cheaper than median
P/FCF 20.9× · Pricier than 75% of peers
EV/EBITDA 7.1× · Cheaper than median
PEG 5.78× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 12 · sector 29
FUTURE 100 · sector 19
PAST 68 · sector 27
HEALTH 98 · sector 96
DIVIDEND 73 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Ridley Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ridley Corporation (RIC) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of A$2.43 versus a price of A$2.89, about −16% (overvalued).
What is the fair value of RIC?
Our model-based fair value for Ridley Corporation is A$2.43 (as of Jul 14, 2026), built from audited fundamentals. The current price is A$2.89.
What is the quality score of RIC?
Ridley Corporation has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ridley Corporation (RIC)?
Ridley Corporation reported trailing-twelve-month revenue of about A$1.7B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of RIC?
The net profit margin of Ridley Corporation is about 4.4%, meaning it keeps roughly 4.4% of revenue as net income. Based on the latest reported figures.
Does Ridley Corporation pay a dividend?
Ridley Corporation currently shows a dividend yield of about 3.57% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ridley Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.