Fair Value Calculator Fair Value Calculator
EN DE

PT Rimo International Lestari Tbk (RIMO) Fair Value & Analysis

Real Estate · ID · Market cap 2.2T IDR

PR PT Rimo International Lestari Tbk RIMO · JK
Price50.00 IDR
Fair Value80.85 IDR
Upside+61.7%
Quality50/100
Watch PT Rimo International Lestari Tbk for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 59.28 IDR – 80.85 IDR

Fair value as of: Jul 7, 2026

From 16 valuation models · updated 9 days ago

Fair value updated Jul 7, 2026 — revised from 75.14 IDR to 80.85 IDR (+7.6%) since Jun 25, 2026.

Price vs Fair Value (12 months)

50.00 IDR 50.00 IDR Fair Value 80.85 IDR Jun 2025 Jun 2026

12‑month range 50.00 IDR – 50.00 IDR · fair‑value band 59.28 IDR – 80.85 IDR · the 50.00 IDR price screens below the 80.85 IDR fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Rimo International Lestari Tbk (RIMO) currently trades at 50.00 IDR, while our model-based Fair Value estimate is 80.85 IDR — implying the stock looks roughly 61.7% undervalued today. We read business quality at 50/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, PT Rimo International Lestari Tbk generated revenue of 584B IDR at a net margin of 13.5%. Revenue grew 142.1% year over year. It earns a return on equity of 1.5%. The balance sheet holds a net cash position of 134B IDR. Fundamentals as of Jul 7, 2026

Our scenario range runs from 59.28 IDR (bear case) to 80.85 IDR (bull case); at 50.00 IDR, the current price sits below that range. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 110% fair-value upside — at 62%, RIMO screens richer than that median.

Key figures & financial health

Revenue (TTM) 584B IDR
Revenue growth (YoY) +142%
Net margin 13.5%
Return on equity 1.5%
Free cash flow −6.3B IDR FY2018
P/E ratio 18.2
More key figures
Operating margin 14.7%
EPS (TTM) 2.74 IDR
EPS growth (YoY) +53.1%
Net cash 134B IDR FY2018

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

PT Rimo International Lestari Tbk engages in the development of real estate properties in Jakarta, Indonesia. It also operates department stores; provides rental and hospitality services; and is involved in general commerce activities. The company was founded in 1987 and is based in South Jakarta, Indonesia.

Revenue & earnings trend

FY2014 – FY2018 · reported fiscal years

PT Rimo International Lestari Tbk reported revenue of 510B IDR in FY2018 versus 246M IDR in FY2014, a compound +574.8%/yr. Reported net income was 112B IDR in FY2018.

Revenue +574.8%/yr
FY14 246M IDR
FY15 99.2M IDR
FY16 46.8M IDR
FY17 283B IDR
FY18 510B IDR
Net income
FY14 −4.8B IDR
FY15 −4.7B IDR
FY16 −3.1B IDR
FY17 59.7B IDR
FY18 112B IDR

Is RIMO fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Rimo International Lestari Tbk Fair Value". https://www.fairvalue-calculator.com/stock/RIMO

Similar stocks

10 more Real Estate Operations stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
SMPH SMPH 17.80 PHP 19.10 PHP +7%
AC AC 403.80 PHP 810.60 PHP +101%
ALI ALI 16.00 PHP 19.27 PHP +20%
MEG MEG 1.98 PHP 4.95 PHP +150%
RLC RLC 16.12 PHP 40.30 PHP +150%
DD DD 11.84 PHP 28.74 PHP +143%
DDPR DDPR 94.00 PHP 228.16 PHP +143%
ALLHC ALLHC 1.10 PHP 1.00 PHP -9%
DMW DMW 4.85 PHP 4.68 PHP -4%
FLI FLI 0.7000 PHP 1.47 PHP +110%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Rimo International Lestari Tbk (RIMO) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 80.85 IDR versus a price of 50.00 IDR — about +62% (undervalued). Model-based estimate, not financial advice.
What is the fair value of RIMO?
Our model-based fair value for PT Rimo International Lestari Tbk is 80.85 IDR (as of Jul 7, 2026), built from audited fundamentals. The current price is 50.00 IDR.
What is the quality score of RIMO?
PT Rimo International Lestari Tbk has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Rimo International Lestari Tbk (RIMO)?
PT Rimo International Lestari Tbk reported trailing-twelve-month revenue of about 584B IDR (latest available figure, as of Jul 7, 2026).
What is the net profit margin of RIMO?
The net profit margin of PT Rimo International Lestari Tbk is about 13.5%, meaning it keeps roughly 13.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full PT Rimo International Lestari Tbk analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.