EN DE

DDPR Fair Value & Analysis

Real Estate · PH · Market cap 45.0B PHP

D DDPR DDPR · PSE
Price93.00 PHP
Fair Value112.27 PHP
Upside+20.7%
Quality36/100
Watch DDPR for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Moderate debt
Ranks above peers (6/9)
Narrow moat 41/100
Evidence: High Range 84.20 PHP – 112.27 PHP Share as image

Fair value as of: Jul 10, 2026

From 9 valuation models · updated 31 days ago

Fair value updated Jul 10, 2026, revised from 113.47 PHP to 112.27 PHP (−1.1%) since Jun 26, 2026. Share price +1.5% over the past month.

Below-average quality, screening 21% undervalued on our models.

What matters now

  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
  • Our model range runs from 84.20 PHP (bear) to 112.27 PHP (bull), base 112.27 PHP. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 36/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

93.95 PHP 61.40 PHP Fair Value 112.27 PHP Oct 2020 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 10, 2026.

How to read this chart

60‑month range 61.40 PHP – 93.95 PHP · fair‑value band 84.20 PHP – 112.27 PHP · the 93.00 PHP price screens below the 112.27 PHP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DDPR (DDPR) currently trades at 93.00 PHP, while our model-based Fair Value estimate is 112.27 PHP, implying the stock looks roughly 20.7% undervalued today. The Quality Score stands at 36/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

The stock trades on a trailing P/E of 3.3. Fundamentals as of Jul 10, 2026

Our scenario range runs from 84.20 PHP (bear case) to 112.27 PHP (bull case); at 93.00 PHP, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 8% above its 52-week low. For context, the median of 10 Real Estate peers we cover trades at 150% fair-value upside, at 21%, DDPR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 93.87 PHP 100.26 PHP 109.58 PHP 76
Gordon GGM 63.56 PHP 132.15 PHP 209.64 PHP 70
DDM Multi-Stage 63.56 PHP 111.43 PHP 138.69 PHP 61
All 9 models by family
Dividend Discount
Gordon GGM 63.56 PHP 132.15 PHP 209.64 PHP 70
DDM Multi-Stage 63.56 PHP 111.43 PHP 138.69 PHP 61
Multiples
P/S Multiple 84.20 PHP 112.27 PHP 140.33 PHP 58
P/B Multiple 108.74 PHP 144.99 PHP 181.23 PHP 55
EV/EBIT 18.47 PHP 57.00 PHP 95.54 PHP 53
EV/EBITDA 26.32 PHP 57.19 PHP 54
EV/Revenue 21.27 PHP 43
Asset-Based
NCAV (Graham) 56.43 PHP 75.62 PHP 112.87 PHP 50
Economic Profit
Residual Income 93.87 PHP 100.26 PHP 109.58 PHP 76

Widest divergence: Dividend Discount (111.43 PHP) versus Multiples (57.00 PHP). Highest evidence: Residual Income (76).

Notify me when DDPR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Quality Score breakdown

Overall quality 36/100

Of which business quality 33 · Market factors (momentum, volatility) 65

Profitability 35
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

DDPR reported revenue of 8.4B PHP in FY2024 versus 5.8B PHP in FY2020, a compound +9.6%/yr. Reported net income was 4.1B PHP in FY2024, compounding −0.4%/yr from FY2020.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
8.4B PHP
Latest YoY
+3.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.1%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.4%
Revenue +9.6%/yr
FY20 5.8B PHP
FY21 6.2B PHP
FY22 6.6B PHP
FY23 8.1B PHP
FY24 8.4B PHP
Net income −0.4%/yr
FY20 4.2B PHP
FY21 7.4B PHP
FY22 5.6B PHP
FY23 9.3B PHP
FY24 4.1B PHP

Watch DDPR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DDPR Fair Value". https://www.fairvalue-calculator.com/stock/DDPR

Peer Group

Real Estate Operations · 38 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside +21% · Below median
Return on assets 0% · Top 25%
Net margin (TTM) 0% · Top 25%
Operating margin (TTM) 0% · Top 25%
Revenue growth 0% · Top 25%
Debt / equity 0.95× · Higher than 75% of peers

Valuation Multiples vs Real Estate Operations median · lower = cheaper

P/E (TTM) 3.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 61 · sector 100
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 53 · sector 89
DIVIDEND 0 · sector 0

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Operations stocks, each showing price versus our Fair Value estimate (as of Jul 10, 2026).

Stock Price Fair Value vs Fair Value
SMPH SMPH 18.24 PHP 17.53 PHP -4%
ALI ALI 16.00 PHP 19.27 PHP +20%
RLC RLC 16.34 PHP 40.85 PHP +150%
ALLHC ALLHC 1.16 PHP 0.7200 PHP -38%
DMW DMW 5.00 PHP 5.83 PHP +17%
FLI FLI 0.7000 PHP 1.75 PHP +150%
SLI SLI 2.08 PHP 5.20 PHP +150%
PT Rimo International Lestari Tbk RIMO 50.00 IDR 80.85 IDR +62%
BEL BEL 1.21 PHP 3.03 PHP +150%
SHNG SHNG 3.19 PHP 7.98 PHP +150%

Compare DDPR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DDPR overvalued or undervalued?
As of Jul 10, 2026, our model estimates a fair value of 112.27 PHP versus a price of 93.00 PHP, about +21% (undervalued).
What is the fair value of DDPR?
Our model-based fair value for DDPR is 112.27 PHP (as of Jul 10, 2026), built from audited fundamentals. The current price is 93.00 PHP.
What is the quality score of DDPR?
DDPR has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of DDPR?
The net profit margin of DDPR is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DDPR and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.