EN DE

Rimoni Industries Ltd (RIMO) Fair Value & Analysis

Basic Materials · Il · Market cap 293M ILA

RI Rimoni Industries Ltd RIMO · TA
Price34.89 ILA
Fair Value54.95 ILA
Upside+57.5%
Quality77/100
Watch Rimoni Industries Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 17.2% net margin
Low debt · generates free cash flow
0.15% dividend yield
Ranks above peers (11/14)
Wide moat 68/100
Evidence: High Range 41.51 ILA – 73.64 ILA Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 59.85 ILA to 54.95 ILA (−8.2%) since Jun 24, 2026.

A strong business, screening 57% undervalued on our models.

What matters now

  • The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (41.51 ILA). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

68.61 ILA 32.12 ILA Fair Value 54.95 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 32.12 ILA – 68.61 ILA · fair‑value band 41.51 ILA – 73.64 ILA · the 34.89 ILA price screens below the 54.95 ILA fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rimoni Industries Ltd (RIMO) currently trades at 34.89 ILA, while our model-based Fair Value estimate is 54.95 ILA, implying the stock looks roughly 57.5% undervalued today. The Quality Score stands at 77/100 (high quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Rimoni Industries Ltd generated revenue of 180M ILA at a net margin of 17.2%. Revenue declined 3.3% year over year. It earns a return on equity of 17.7%. The balance sheet holds a net cash position of 11.8M ILA. Fundamentals as of Jul 16, 2026

Our scenario range runs from 41.51 ILA (bear case) to 73.64 ILA (bull case); at 34.89 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 57%, RIMO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 39.37 ILA 47.60 ILA 59.75 ILA 80
Residual Income 20.84 ILA 25.52 ILA 45.13 ILA 76
Rev-Margin DCF 30.07 ILA 39.93 ILA 52.33 ILA 74
All 24 models by family
DCF Models
FCF DCF 38.68 ILA 47.44 ILA 61.37 ILA 38
Owner Earnings 38.06 ILA 46.68 ILA 60.38 ILA 31
5Y Revenue Exit 30.07 ILA 39.05 ILA 51.73 ILA 39
5Y EBITDA Exit 38.70 ILA 53.78 ILA 73.21 ILA 41
5Y P/E Exit 42.91 ILA 60.96 ILA 81.88 ILA 38
10Y Revenue Exit 33.40 ILA 41.07 ILA 49.48 ILA 36
10Y EBITDA Exit 38.40 ILA 49.40 ILA 61.68 ILA 37
10Y P/E Exit 40.62 ILA 53.46 ILA 66.60 ILA 35
Earnings-Based
Graham-Dodd 27.77 ILA 49.04 ILA 60.26 ILA 54
EPV 31.83 ILA 35.46 ILA 38.40 ILA 59
Dividend Discount
Gordon GGM 37.68 ILA 45.52 ILA 52.57 ILA 70
DDM Multi-Stage 37.68 ILA 47.06 ILA 56.47 ILA 61
Multiples
P/E Multiple 52.07 ILA 69.43 ILA 86.78 ILA 63
P/S Multiple 24.34 ILA 32.46 ILA 40.57 ILA 58
P/B Multiple 45.52 ILA 60.70 ILA 75.87 ILA 55
EV/EBIT 51.60 ILA 68.26 ILA 84.93 ILA 53
EV/EBITDA 44.58 ILA 58.91 ILA 73.24 ILA 54
EV/Revenue 24.32 ILA 34.06 ILA 43.79 ILA 43
Asset-Based
NCAV (Graham) 10.12 ILA 13.56 ILA 20.23 ILA 50
Growth DCF
Growth DCF 39.37 ILA 47.60 ILA 59.75 ILA 80
Rev-Margin DCF 30.07 ILA 39.93 ILA 52.33 ILA 74
Economic Profit
Residual Income 20.84 ILA 25.52 ILA 45.13 ILA 76
ROIC Compounder 32.24 ILA 36.49 ILA 40.45 ILA 72
Growth Earnings
Growth-Adj P/E 37.09 ILA 52.99 ILA 68.89 ILA 68

Widest divergence: Multiples (58.91 ILA) versus Asset-Based (13.56 ILA). Highest evidence: Growth DCF (80).

Notify me when RIMO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 180M ILA
Revenue growth (YoY) -3.3%
Net margin 17.2%
Return on equity 17.7%
Free cash flow 41.5M ILA FY2025
P/E ratio 9.4
More key figures
Operating margin 19.5%
EPS (TTM) 3.70 ILA
Dividend yield 0.2%
EPS growth (YoY) -29.6%
Net cash 11.8M ILA FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 75 · Market factors (momentum, volatility) 31

Profitability 70
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rimoni Industries Ltd., together with its subsidiaries, engages in industrial design, engineering, mold manufacturing, and precise injection molding and assemblies of products and components in Israel and internationally. It operates through Plastic Casting and Patterns segments.

Full company description

Rimoni Industries Ltd., together with its subsidiaries, engages in industrial design, engineering, mold manufacturing, and precise injection molding and assemblies of products and components in Israel and internationally. It operates through Plastic Casting and Patterns segments. The company offers hardened steel molds for high-volume production, including multi-cavity, hot runner, over-molding, and micro-precision applications. It offers precision plastic components through thermoplastic injection molding techniques. It serves medical, automotive, agricultural, high-tech, and consumer industries. Rimoni Industries Ltd. was founded in 1954 and is based in Modi'in-Maccabim-Re'ut, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rimoni Industries Ltd reported revenue of 182M ILA in FY2025 versus 206M ILA in FY2021, a compound −3.0%/yr. Reported net income was 34.3M ILA in FY2025, compounding −7.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
182M ILS
Latest YoY
−0.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Revenue −3.0%/yr
FY21 206M ILA
FY22 213M ILA
FY23 213M ILA
FY24 183M ILA
FY25 182M ILA
Net income −7.6%/yr
FY21 47.1M ILA
FY22 47.8M ILA
FY23 41.9M ILA
FY24 41.3M ILA
FY25 34.3M ILA
Character of growth · EPS growth decomposed (2014-2025) +3.4 % p.a.
Revenue per share +4.6 pp

of which total revenue +5.1 pp · buybacks/dilution −0.4 pp

EBIT margin +0.0 pp
Tax rate +0.0 pp
Residual (interest, one-offs) −1.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch RIMO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rimoni Industries Ltd Fair Value". https://www.fairvalue-calculator.com/stock/RIMO

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +58% · Top 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth -3% · Below median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 9.4× · Cheaper than 75% of peers
P/B 0.56× · Cheaper than 75% of peers
P/S (TTM) 0.53× · Cheaper than median
P/FCF 2.3× · Pricier than median
EV/EBITDA 1.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 19
PAST 71 · sector 23
HEALTH 100 · sector 95
DIVIDEND 3 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Rimoni Industries Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rimoni Industries Ltd (RIMO) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 54.95 ILA versus a price of 34.89 ILA, about +57% (undervalued).
What is the fair value of RIMO?
Our model-based fair value for Rimoni Industries Ltd is 54.95 ILA (as of Jul 16, 2026), built from audited fundamentals. The current price is 34.89 ILA.
What is the quality score of RIMO?
Rimoni Industries Ltd has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rimoni Industries Ltd (RIMO)?
Rimoni Industries Ltd reported trailing-twelve-month revenue of about 180M ILS (latest available figure, as of Jul 16, 2026).
What is the net profit margin of RIMO?
The net profit margin of Rimoni Industries Ltd is about 17.2%, meaning it keeps roughly 17.2% of revenue as net income. Based on the latest reported figures.
Does Rimoni Industries Ltd pay a dividend?
Rimoni Industries Ltd currently shows a dividend yield of about 0.14% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rimoni Industries Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.