EN DE

Reliability Incorporated (RLBY) Fair Value & Analysis

Industrials · US · Market cap $15.0M

RI Reliability Incorporated logo Reliability Incorporated RLBY · US
Price$0.0673
Fair Value$0.1700
Upside+152.6%
Quality62/100
Watch Reliability Incorporated for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -2.1% net margin
Low debt · generates free cash flow
Trails peers (4/12)
Narrow moat 9/100
Evidence: Low Range $0.1200 – $0.2200 Share as image

Fair value as of: Jul 31, 2026

From 7 valuation models · updated 10 days ago

Fair value updated Jul 31, 2026, revised from $0.0746 to $0.1700 (+127.7%) since Jun 26, 2026. Share price +3.5% over the past month.

A solid business, screening 153% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.1200). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($0.1200 to $0.2200) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.2200 $0.0160 Fair Value $0.1700 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0160 – $0.2200 · fair‑value band $0.1200 – $0.2200 · the $0.0673 price screens below the $0.1700 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Reliability Incorporated (RLBY) currently trades at $0.0673, while our model-based Fair Value estimate is $0.1700, implying the stock looks roughly 152.6% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Reliability Incorporated generated revenue of $21.5M at a net margin of -2.1%. Revenue grew 17.0% year over year. It earns a return on equity of -6.6%. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.1200 (bear case) to $0.2200 (bull case); at $0.0673, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 196% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 23% fair-value upside, at 153%, RLBY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.0700 $0.0800 $0.1000 80
Rev-Margin DCF $0.0700 $0.1000 $0.1400 74
NCAV (Graham) $0.0100 $0.0200 $0.0300 50
All 7 models by family
DCF Models
FCF DCF $0.0600 $0.0800 $0.1100 38
5Y Revenue Exit $0.0700 $0.1000 $0.1400 39
10Y Revenue Exit $0.0600 $0.0800 $0.1000 36
Multiples
EV/Revenue $0.0800 $0.1100 $0.1500 43
Asset-Based
NCAV (Graham) $0.0100 $0.0200 $0.0300 50
Growth DCF
Growth DCF $0.0700 $0.0800 $0.1000 80
Rev-Margin DCF $0.0700 $0.1000 $0.1400 74

Widest divergence: Multiples ($0.1100) versus Asset-Based ($0.0200). Highest evidence: Growth DCF (80).

Notify me when RLBY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $21.5M
Revenue growth (YoY) +17.0%
Net margin -2.1%
Return on equity -6.6%
Free cash flow $1.9M FY2025
Operating margin -1.6%
More key figures
EPS growth (YoY) -92.3%
Net cash $433K FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 64 · Market factors (momentum, volatility) 80

Profitability 32
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 99
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Reliability Incorporated, through its subsidiary, The Maslow Media Group, Inc., provides workforce solutions in the United States and internationally. It operates through four segments: Employer of Record; Staffing Solutions; Video and Multimedia Production resources; and Direct Hire.

Full company description

Reliability Incorporated, through its subsidiary, The Maslow Media Group, Inc., provides workforce solutions in the United States and internationally. It operates through four segments: Employer of Record; Staffing Solutions; Video and Multimedia Production resources; and Direct Hire. The company provides state employment registration, employee onboarding/offboarding, payroll processing, benefits offerings and administration, workers compensation claim management, employee relations, regulatory compliance, and on-site workforce management services, as well as management of state/county/city mandated employee benefits, such as paid safe and sick leaves, and locality mandated training and unemployment claims administration. It also develops a network of multimedia and video production professionals for media clients, camera crews, and other technical and creative talent; and offers on-demand or short-term staffing assignments, contract staffing, and on-site management administration. In addition, the company provides multimedia and video production solutions, including pre-production conceptualization; scriptwriting to site scouting; budget development and management; booking and managing of logistics for field and studio teams; and camera crews and field support, which includes makeup artists, audio visual support, field producers, and full equipment rental. Further, it offers post-production facilities, including non-linear editors, narrators, talent sourcing, animation and graphic design development, such as whiteboard animation, and color correction; live broadcast from satellite to streaming; and management of staffed client studios operations for clients. Additionally, the company provides direct placement requests by MMG clients for various posts, including administrative, media, and IT professionals; and script to screen services. The company was founded in 1988 and is headquartered in Clarksburg, Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Reliability Incorporated reported revenue of $20.7M in FY2025 versus $26.2M in FY2021, a compound −5.7%/yr. Reported net income was −$664K in FY2025.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$20.7M
Latest YoY
−13.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.6%
Avg. growth/yr (42Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Revenue −5.7%/yr
FY21 $26.2M
FY22 $25.7M
FY23 $21.5M
FY24 $24.0M
FY25 $20.7M
Net income
FY21 $7.9M
FY22 −$739K
FY23 −$740K
FY24 −$594K
FY25 −$664K

Watch RLBY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Reliability Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/RLBY

Peer Group

Staffing & Employment Services · 85 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +153% · Top 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) -2% · Bottom 25%
Revenue growth 17% · Top 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Staffing & Employment Services median · lower = cheaper

P/B 2.25× · Pricier than median
P/S (TTM) 0.70× · Pricier than 75% of peers
P/FCF 7.9× · Pricier than median
PEG 1.90× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 41
FUTURE 85 · sector 1
PAST 0 · sector 36
HEALTH 100 · sector 95
DIVIDEND 0 · sector 60

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Staffing & Employment Services stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Adecco Group ADEN CHF 20.46 CHF 23.73 +16%
Korn Ferry, KFY $78.61 $114.56 +46%
Robert Half Inc RHI $36.70 $22.10 -40%
TriNet Group TNET $57.56 $70.85 +23%
ManpowerGroup Inc MAN $39.02 $29.67 -24%
Insperity, Inc NSP $49.48 $17.34 -65%
FESCO Group 600861 ¥13.24 ¥45.46 +243%
Grupa Pracuj S.A GPP 47.40 PLN 65.45 PLN +38%
Barrett Business Services, Inc BBSI $37.43 $38.42 +3%
Maharah for Human Resources Company 1831 5.36 SAR 6.92 SAR +29%

Compare Reliability Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Reliability Incorporated (RLBY) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.1700 versus a price of $0.0673, about +153% (undervalued).
What is the fair value of RLBY?
Our model-based fair value for Reliability Incorporated is $0.1700 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0673.
What is the quality score of RLBY?
Reliability Incorporated has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Reliability Incorporated (RLBY)?
Reliability Incorporated reported trailing-twelve-month revenue of about $21.5M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of RLBY?
The net profit margin of Reliability Incorporated is about -2.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Reliability Incorporated and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.