EN DE

Rogers Corporation (ROG) Fair Value & Analysis

Technology · US · Market cap $2.5B

RC Rogers Corporation logo Rogers Corporation ROG · US
Price$134.49
Fair Value$61.36
Upside-54.4%
Quality57/100
Watch Rogers Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -6.8% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Narrow moat 26/100
Evidence: High Range $48.22 – $74.49 Share as image

Fair value as of: Jul 17, 2026

From 15 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from $79.52 to $61.36 (−22.8%) since Jun 24, 2026. Share price −0.7% over the past month.

A solid business, but screening 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($74.49). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$273.96 $52.69 Fair Value $61.36 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $52.69 – $273.96 · fair‑value band $48.22 – $74.49 · the $134.49 price screens above the $61.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rogers Corporation (ROG) currently trades at $134.49, while our model-based Fair Value estimate is $61.36, implying the stock looks roughly 54.4% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Rogers Corporation generated revenue of $821M at a net margin of -6.8%. Revenue grew 5.2% year over year. It earns a return on equity of -4.5%. The balance sheet holds a net cash position of $157M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $48.22 (bear case) to $74.49 (bull case); at $134.49, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 120% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -54%, ROG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $52.65 $68.50 $89.30 80
Rev-Margin DCF $41.85 $56.02 $71.46 74
ROIC Compounder $29.07 $31.91 $34.37 72
All 15 models by family
DCF Models
FCF DCF $51.66 $68.91 $92.61 38
5Y Revenue Exit $41.85 $55.45 $71.98 39
5Y EBITDA Exit $58.08 $84.44 $113.95 41
10Y Revenue Exit $44.54 $57.24 $72.66 36
10Y EBITDA Exit $55.20 $76.44 $102.67 37
Earnings-Based
EPV $29.07 $31.91 $34.37 59
Dividend Discount
Gordon GGM $2.30 $3.98 $6.00 70
DDM Multi-Stage $2.30 $3.38 $4.52 61
Multiples
EV/EBIT $50.44 $63.58 $76.71 53
EV/EBITDA $69.16 $88.53 $107.91 54
EV/Revenue $37.60 $48.98 $60.37 43
Asset-Based
NCAV (Graham) $33.50 $44.88 $66.99 50
Growth DCF
Growth DCF $52.65 $68.50 $89.30 80
Rev-Margin DCF $41.85 $56.02 $71.46 74
Economic Profit
ROIC Compounder $29.07 $31.91 $34.37 72

Widest divergence: DCF Models ($68.91) versus Dividend Discount ($3.38). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $821M
Revenue growth (YoY) +5.2%
Net margin -6.8%
Return on equity -4.5%
Free cash flow $71.1M FY2025
Operating margin 8.3%
More key figures
EPS (TTM) $-3.14
EPS growth (YoY) -17.4%
Net cash $157M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 76

Profitability 14
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rogers Corporation designs, develops, manufactures, and sells engineered materials and components in the United States, other Americas, China, other Asia Pacific countries, Germany, Europe, the Middle East, and Africa. It operates in two Advanced Electronics Solutions (AES), Elastomeric Material Solutions (EMS) segments.

Full company description

Rogers Corporation designs, develops, manufactures, and sells engineered materials and components in the United States, other Americas, China, other Asia Pacific countries, Germany, Europe, the Middle East, and Africa. It operates in two Advanced Electronics Solutions (AES), Elastomeric Material Solutions (EMS) segments. The AES segment offers circuit materials, ceramic substrate materials, busbars, and cooling solutions for applications in electric and hybrid electric vehicles, automotive, aerospace and defense, renewable energy, wireless infrastructure, mass transit, industrial, connected devices, and wired infrastructure markets. This segment sells its products under the curamik, ROLINX, RO4000 series, RO3000 series, RT/duroid, CLTE series, TMM, AD series, DiClad series, CuClad series, Kappa, COOLSPAN, TC series, IsoClad series, MAGTREX, IM series, 2929 Bondply, SpeedWave Prepreg, RO4400/RO4400T series, and Radix trade names. The EMS segment provides engineered material solutions, including polyurethane and silicone materials used in cushioning, gasketing, sealing, and vibration management applications; customized silicones used in flex heater and semiconductor thermal applications; and polytetrafluoroethylene and ultra-high molecular weight polyethylene materials used in wire and cable protection, electrical insulation, conduction and shielding, hose and belt protection, vibration management, cushioning, gasketing and sealing, and venting applications. This segment sells its products under the PORON, BISCO, DeWAL, ARLON, eSorba, XRD, Silicone Engineering, and R/bak trade names. The Other segment offers elastomer components under the ENDUR trade name for applications in the general industrial market, as well as elastomer floats under the NITROPHYL trade name for level sensing in fuel tanks, motors, and storage tanks applications in the general industrial and automotive markets. The company was founded in 1832 and is headquartered in Chandler, Arizona.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rogers Corporation reported revenue of $811M in FY2025 versus $933M in FY2021, a compound −3.4%/yr. Reported net income was −$61.8M in FY2025.

Growth Quality 28/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$811M
Latest YoY
−2.3%
Avg. growth/yr (3Y)
−5.8%
Avg. growth/yr (5Y)
+0.2%
Avg. growth/yr (40Y)
+4.8%
Revenue −3.4%/yr
FY21 $933M
FY22 $971M
FY23 $908M
FY24 $830M
FY25 $811M
Net income
FY21 $108M
FY22 $117M
FY23 $56.6M
FY24 $26.1M
FY25 −$61.8M

ROG screens 54% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rogers Corporation Fair Value". https://www.fairvalue-calculator.com/stock/ROG

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −54% · Below median
Return on assets 3% · Above median
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) 8% · Above median
Revenue growth 5% · Below median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/B 2.05× · Cheaper than median
P/S (TTM) 2.99× · Pricier than median
P/FCF 34.5× · Pricier than 75% of peers
EV/EBITDA 19.2× · Pricier than median
PEG 0.77× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 26 · sector 32
PAST 0 · sector 24
HEALTH 100 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Rogers Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rogers Corporation (ROG) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $61.36 versus a price of $134.49, about −54% (overvalued).
What is the fair value of ROG?
Our model-based fair value for Rogers Corporation is $61.36 (as of Jul 17, 2026), built from audited fundamentals. The current price is $134.49.
What is the quality score of ROG?
Rogers Corporation has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rogers Corporation (ROG)?
Rogers Corporation reported trailing-twelve-month revenue of about $821M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of ROG?
The net profit margin of Rogers Corporation is about -6.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rogers Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.